Key Metrics | Gas Transmission | Gas and Power Distribution | Gas Storage | Heat Infra | Total segments | Other | Holding entities | Intersegment eliminations | Consolidated financial information |
Year 2024 | |||||||||
Underlying EBITDA | 413 | 597 | 278 | 95 | 1,383 | 4 | (8) | - | 1,379 |
One-off network losses correction | - | (19) | - | - | (19) | - | - | - | (19) |
Adjusted EBITDA | 413 | 578 | 278 | 95 | 1,364 | 4 | (8) | - | 1,360 |
Deloitte Audit s.r.o. Churchill I Italská 2581/67 120 00 Prague 2 – Vinohrady Czech Republic Tel: +420 246 042 500 DeloitteCZ@deloitteCE.com www.deloitte.cz Registered by the Municipal Court in Prague, Section C, File 24349 ID. No.:49620592 Tax ID. No.: CZ49620592 | |
INDEPENDENT AUDITOR’S REPORT To EP Infrastructure, |
Key Audit Matter | How it was addressed |
Revenue recognition of accrued energy delivery | |
The group recognised revenues from energy distribution as stated energy end, Meter reading end. annual revenues and in this area, which is the reason for this being a key audit matter. | - We implementation the determination invoiced. - Testing estimate parameters to underlying documentation. - Testing given of the balance accrued. - Assessment of the Group’s revenue recognition policy for compliance by the European Union. - Assessment related statements qualitative Standards as adopted by the European Union. |
Valuation of energy fixed | |
The group business is (pipes, estimated judgement macroeconomic affect whether goodwill of future cash flows arising as noted in Note 3i, Note of of the following key calculation - Future cash flows of each cash-generating - The the Group. - The weighted cost of capital. The highly-subjective periods, concept, future the development Federation the use involved in the valuation is audit matter. | - Our of testing of the measurement of carrying amounts. - Our of the management the fixed assets book values. - Assessment changes of the Ukraine and reading management meeting minutes. - We identification of the Group’s - We obtained an understanding of the budget preparation and impairment assessment process, including indicators of impairment. - We the assessment prepared the reliability of these assumptions and recalculation. |
Audit firm: | Statutory auditor: |
Deloitte Audit s.r.o. registration no. 079 | David Batal registration no. 2147 |
Consolidated statement of comprehensive income | |||
For the year ended 31 December 2024 | |||
In millions of EUR (“MEUR”) | Note | 2024 | 2023 |
Revenues | 7 | ||
Purchases and consumables | 8 | ( | ( |
Subtotal | |||
Services | 9 | ( | ( |
Personnel expenses | 10 | ( | ( |
Depreciation, amortisation and impairment | 15, 16 | ( | ( |
Emission rights, net | 11 | ( | ( |
Own work, capitalized | |||
Other operating income (expenses), net | 12 | ( | |
Profit from operations | |||
Finance income | 13 | ||
Change in impairment losses on financial instruments and other financial assets | 13 | ( | |
Finance expense | 13 | ( | ( |
Net finance income (expense) | ( | ( | |
Profit before income tax | |||
Income tax expenses | 14 | ( | ( |
Profit for the year | |||
Items that are not reclassified subsequently to profit or loss | |||
Revaluation of property, plant and equipment, net of tax | 15 | ( | |
Fair value reserve included in other comprehensive income, net of tax | 14 | ||
Items that are or may be reclassified subsequently to profit or loss | |||
Foreign currency translation differences for foreign operations | 14 | ( | ( |
Effective portion of changes in fair value of cash-flow hedges, net of tax | 14 | ( | |
Other comprehensive income for the year, | ( | ||
Total comprehensive income for the year | |||
Profit attributable to: | |||
Owners of the Company | |||
Non-controlling interest | 22 | ||
Profit for the year | |||
Total comprehensive income attributable | |||
Owners of the Company | |||
Non-controlling interest | |||
Total | |||
Consolidated statement of financial position | |||
As at 31 December 2024 | Note | 31 December 2024 | 31 December 2023 |
In millions of EUR (“MEUR”) | |||
Assets | |||
Property, plant and equipment | 15 | ||
Intangible assets and goodwill | 16 | ||
Equity accounted investees | |||
Restricted cash | |||
Financial instruments and other financial assets | 26 | ||
Trade receivables and other assets | 19 | ||
Deferred tax assets | 17 | ||
Total non-current | |||
Inventories | 18 | ||
Trade receivables and other assets | 19 | ||
Contract assets | |||
Financial instruments and other financial assets | 26 | ||
Prepayments and other deferrals | |||
Current income tax receivable | |||
Cash and cash equivalents | 20 | ||
Restricted cash | |||
Total current assets | |||
Total assets | |||
Equity | |||
Share capital | 21 | ||
Share premium | |||
Reserves | 21 | ( | ( |
Retained earnings | |||
Total equity attributable to equity holders | |||
Non-controlling interest | 22 | ||
Total equity | |||
Liabilities | |||
Loans and borrowings | 23 | ||
Financial instruments and financial liabilities | 26 | ||
Provisions | 24 | ||
Deferred income | 25 | ||
Contract liabilities | |||
Deferred tax liabilities | 17 | ||
Trade payables and other liabilities | 27 | ||
Total non-current | |||
Trade payables and other liabilities | 27 | ||
Contract liabilities | 7 | ||
Loans and borrowings | 23 | ||
Financial instruments and financial liabilities | 26 | ||
Provisions | 24 | ||
Deferred income | 25 | ||
Current income tax liability | 14 | ||
Total current | |||
Total liabilities | |||
Total equity and liabilities | |||
Consolidated statement of changes in equity | |||||||||||||
For the year ended 31 December 2024 | |||||||||||||
Attributable to owners of the Company | |||||||||||||
In millions of EUR (“MEUR”) | Note | Share capital | Share premium | Reserves | Retained earnings | Total | Non- controlling interest | Total Equity | |||||
Non- distribu- table reserves | Translatio n reserve | reserve | Revalua- tion value reserve | Other capital reserves | Hedging reserve | ||||||||
Balance as at 1 January 2024 (A) | ( | ||||||||||||
Total comprehensive income for the year: | |||||||||||||
Profit or loss (B) | |||||||||||||
Other comprehensive income: | |||||||||||||
Foreign currency translation differences for foreign operations | 14 | ( | ( | ( | ( | ||||||||
Revaluation reserve included in other comprehensive income, tax | 15 | ( | ( | ( | ( | ||||||||
Effective portion of changes in fair value of cash-flow hedges, net tax | 14 | ( | ( | ( | |||||||||
Total other comprehensive income (C) | ( | ( | ( | ( | ( | ( | |||||||
Total comprehensive income for the year (D) = (B + C) | ( | ( | ( | ||||||||||
Contributions by and distributions to owners: | |||||||||||||
Dividends to equity holders | 21 | ( | ( | ( | ( | ||||||||
Transfer to retained earnings | ( | ||||||||||||
Total contributions by and distributions to owners | ( | ( | ( | ( | ( | ||||||||
Changes in ownership interests in subsidiaries that do not result in loss of control: | |||||||||||||
Total changes in ownership interests in subsidiaries (F) | |||||||||||||
Total transactions with owners (G) = (E + F) | ( | ( | ( | ( | ( | ||||||||
Balance at 31 December 2024 (H) = (A + D + G) | ( | ( | |||||||||||
Consolidated statement of changes in equity | |||||||||||||
For the year ended 31 December 2023 | |||||||||||||
Attributable to owners of the Company | |||||||||||||
In millions of EUR (“MEUR”) | Note | Share capital | Share premium | Reserves | Retained earnings | Total | Non- controlling interest | Total Equity | |||||
Non- distribu- table reserves | Translation reserve | reserve | Revalua- tion value reserve | Other capital reserves | Hedging reserve | ||||||||
Balance as at 1 January 2023 (A) | ( | ( | |||||||||||
Profit or loss (B) | |||||||||||||
Foreign currency translation differences for foreign operations | 14 | ( | ( | ( | ( | ||||||||
Revaluation reserve included in other comprehensive income, tax | |||||||||||||
Effective portion of changes in fair value of cash-flow hedges, net tax | 14 | ||||||||||||
Total other comprehensive income (C) | ( | ||||||||||||
Total comprehensive income for the year (D) = (B + C) | ( | ||||||||||||
Contributions by and distributions to owners: | |||||||||||||
Dividends to equity holders | 21 | ( | ( | ||||||||||
Transfer to retained earnings | ( | ||||||||||||
Total contributions by and distributions to owners | ( | ( | ( | ||||||||||
Effect of changes in ownership of non-controlling interest | 6 | ( | ( | ||||||||||
Total changes in ownership interests in subsidiaries (F) | ( | ( | |||||||||||
Total transactions with owners (G) = (E + F) | ( | ( | ( | ||||||||||
Balance at 31 December 2023 (H) = (A + D + G) | ( | ||||||||||||
Consolidated statement of cash flow | |||
For the year ended 31 December 2024 | |||
In millions of EUR (“MEUR”) | Note | 2024 | 2023 |
OPERATING ACTIVITIES | |||
Profit (loss) for the year | |||
Adjustments for: | |||
Income taxes | 14 | ||
Depreciation, amortization and impairment | 15, 16 | ||
Dividend income | 13 | ( | ( |
Impairment losses on financial assets incl. trade receivables | ( | ||
Non-cash (gain) loss from commodity derivatives for trading with electricity and gas, net | 7 | ( | ( |
Loss on disposal of property, plant and equipment, investment intangible assets | 12 | ( | |
Emission rights | 11 | ||
(Profit) loss from financial instruments | 13 | ( | ( |
Interest expense, net | 13 | ||
Change in allowance for impairment to inventories and other assets | 13 | ( | |
Change in provisions | ( | ( | |
Other finance fees, net | 13 | ||
Unrealized foreign exchange (gains) losses, net | ( | ||
Operating profit before changes in working capital | |||
Purchase and sale of emission rights, net | 11 | ( | ( |
Change in trade receivables and other assets | |||
Change in inventories | ( | ||
Change in trade payables and other liabilities | ( | ( | |
Cash generated from (used in) operations | |||
Income taxes paid | ( | ( | |
Cash flows generated from (used in) operating activities | |||
INVESTING ACTIVITIES | |||
Received dividends | |||
Purchase of financial instruments | ( | ||
Loans provided to the other entities | ( | ( | |
Repayment of loans provided to other entities | |||
Proceeds (outflows) from sale (settlement) of financial instruments | |||
Acquisition of property, plant and equipment, assets | 15, 16 | ( | ( |
Proceeds from sale of property, plant and equipment, intangible assets | |||
Increase in participation in existing subsidiaries and special purpose entities | ( | ||
Interest received | |||
Cash flows from (used in) investing activities | ( | ( | |
FINANCING ACTIVITIES | |||
Proceeds from borrowings received | 23 | ||
Repayment of loans and borrowings | 23 | ( | ( |
Repayment of bonds issued | 23 | ( | ( |
Payment of lease liability | 29 | ( | ( |
Interest paid | ( | ( | |
Dividends paid | 21 | ( | ( |
Cash flows from (used in) financing activities | ( | ( | |
Net increase (decrease) in cash and | |||
Cash and cash equivalents at beginning of the period | |||
Effect of exchange rate fluctuations on cash held | ( | ( | |
Cash and cash equivalents at end of the period | |||
Interest in share capital | Voting rights | |||||
MEUR | % | % | ||||
EPIF Investments a.s. | 2,241 | 69 | 69 | |||
CEI Investments S.à r.l. | 1,007 | 31 | 31 | |||
Total | 3,248 | 100 | 100 | |||
Interest in share capital | Voting rights | |||||
MEUR | % | % | ||||
EPIF Investments a.s. | 2,241 | 69 | 69 | |||
CEI Investments S.à r.l. | 1,007 | 31 | 31 | |||
Total | 3,248 | 100 | 100 | |||
Profit or loss | |||||||||
For the year ended 31 December 2024 | |||||||||
In millions of EUR | Gas trans- mission | Gas and power distribution | Gas storage | Heat Infra | Total segments | Other | Holding | Inter-segment eliminations | Consolidated financial information |
Revenues: Energy and related services | 483 | 2,429 | 347 | 418 | 3,677 | 5 | - | (252) | 3,430 |
external revenues | 483 | 2,398 | 312 | 232 | 3,425 | 5 | - | - | 3,430 |
of which: Gas | 483 | 766 | 312 | - | 1,561 | - | - | - | 1,561 |
- | 1,632 | - | 44 | 1,676 | 5 | - | - | 1,681 | |
- | - | - | 188 | 188 | - | - | - | 188 | |
inter-segment revenues | - | 31 | 35 | 186 | 252 | - | - | (252) | - |
Revenues: Logistics and freight services | - | - | - | 46 | 46 | - | - | - | 46 |
external revenues | - | - | - | 46 | 46 | - | - | - | 46 |
inter-segment revenues | - | - | - | - | - | - | - | - | - |
Revenues: Other | - | 19 | 8 | 22 | 49 | 8 | - | (1) | 56 |
external revenues | - | 19 | 8 | 22 | 49 | 8 | - | (2) | 55 |
inter-segment revenues | - | - | - | - | - | - | - | 1 | 1 |
Gain (loss) from commodity derivatives and gas, net | - | 49 | - | - | 49 | - | - | - | 49 |
Total revenues | 483 | 2,497 | 355 | 486 | 3,821 | 13 | - | (253) | 3,581 |
Purchases and consumables: Energy and related services | (31) | (1,663) | (12) | (143) | (1,849) | (3) | - | 217 | (1,635) |
external Purchases and consumables | (16) | (1,477) | (10) | (129) | (1,632) | (3) | - | - | (1,635) |
inter-segment Purchases and consumables | (15) | (186) | (2) | (14) | (217) | - | - | 217 | - |
Total Purchases and consumables | (31) | (1,663) | (12) | (143) | (1,849) | (3) | - | 217 | (1,635) |
Services | (9) | (126) | (31) | (81) | (247) | (2) | (4) | 37 | (216) |
Personnel expenses | (31) | (149) | (39) | (54) | (273) | (2) | (5) | - | (280) |
Depreciation, amortisation and impairment | (112) | (245) | (28) | (53) | (438) | (3) | - | - | (441) |
Emission rights, net | - | - | (1) | (115) | (116) | - | - | - | (116) |
Operating work capitalized to fixed assets | 1 | 28 | 2 | 2 | 33 | - | - | - | 33 |
Other operating income (expense), net | - | 10 | 4 | - | 14 | (2) | 1 | (1) | 12 |
Profit (loss) from operations | 301 | 352 | 250 | 42 | 945 | 1 | (8) | - | 938 |
Finance income | 19 | 29 | 15 | 11 | 74 | - | * 547 | * (543) | 78 |
external finance revenues | 19 | 21 | 7 | 4 | 51 | - | 27 | - | 78 |
inter-segment finance revenues | - | 8 | 8 | 7 | 23 | - | * 520 | * (543) | - |
Change in impairment losses on financial instruments financial assets | - | 2 | (1) | - | 1 | - | - | - | 1 |
Finance expense | (35) | (15) | (7) | (5) | (62) | - | (91) | 45 | (108) |
Net finance income (expense) | (16) | 16 | 7 | 6 | 13 | - | 456 | (498) | (29) |
Profit (loss) before income tax | 285 | 368 | 257 | 48 | 958 | 1 | * 448 | * (498) | 909 |
Income tax expenses | (117) | (145) | (68) | (12) | (342) | - | (12) | - | (354) |
Profit (loss) for the year | 168 | 223 | 189 | 36 | 616 | 1 | * 436 | * (498) | 555 |
* | |||||||||
Other financial information: | |||||||||
Underlying EBITDA (1) | 413 | 597 | 278 | 95 | 1,383 | 4 | (8) | - | 1,379 |
(1) accounted investees, net of tax, gain (loss) |
For the year ended 31 December 2023 | |||||||||
In millions of EUR | Gas trans- mission | Gas and power distribution | Gas storage | Heat Infra | Total segments | Other | Holding | Inter-segment eliminations | Consolidated financial information |
Revenues: Energy and related services | 264 | 3,400 | 455 | 686 | 4,805 | 2 | - | (661) | 4,146 |
external revenues | 264 | 3,205 | 421 | 255 | 4,145 | 1 | - | - | 4,146 |
of which: Gas | 264 | 892 | 421 | - | 1,577 | - | - | - | 1,577 |
- | 2,313 | - | 98 | 2,411 | 1 | - | - | 2,412 | |
- | - | - | 157 | 157 | - | - | - | 157 | |
inter-segment revenues | - | 195 | 34 | 431 | 660 | 1 | - | (661) | - |
Revenues: Logistics and freight services | - | - | - | 48 | 48 | - | - | - | 48 |
external revenues | - | - | - | 48 | 48 | - | - | - | 48 |
inter-segment revenues | - | - | - | - | - | - | - | - | - |
Revenues: Other | - | 29 | 7 | 17 | 53 | 7 | - | (1) | 59 |
external revenues | - | 29 | 7 | 17 | 53 | 7 | - | (2) | 58 |
inter-segment revenues | - | - | - | - | - | - | - | 1 | 1 |
Gain (loss) from commodity and freight | - | 15 | - | - | 15 | - | - | - | 15 |
Total revenues | 264 | 3,444 | 462 | 751 | 4,921 | 9 | - | (662) | 4,268 |
Purchases and consumables: Energy and related | (48) | (2,612) | (17) | (319) | (2,996) | (2) | - | 627 | (2,371) |
external Purchases and consumables | (32) | (2,180) | (13) | (144) | (2,369) | (2) | - | - | (2,371) |
inter-segment Purchases and consumables | (16) | (432) | (4) | (175) | (627) | - | - | 627 | - |
Total Purchases and consumables | (48) | (2,612) | (17) | (319) | (2,996) | (2) | - | 627 | (2,371) |
Services | (9) | (127) | (41) | (82) | (259) | (2) | (5) | 35 | (231) |
Personnel expenses | (31) | (138) | (41) | (53) | (263) | (2) | (5) | - | (270) |
Depreciation, amortisation and impairment | (117) | (240) | (37) | (60) | (454) | (4) | (1) | - | (459) |
Emission rights, net | - | - | (2) | (173) | (175) | - | - | - | (175) |
Bargain purchase gain | - | - | - | - | - | - | - | - | - |
Operating work capitalized to fixed assets | 2 | 23 | 4 | 2 | 31 | - | - | - | 31 |
Other operating income (expense), net | (39) | 6 | - | (2) | (35) | (1) | 1 | - | (35) |
Profit (loss) from operations | 22 | 356 | 328 | 64 | 770 | (2) | (10) | - | 758 |
Finance income | 5 | 28 | 16 | 17 | 66 | - | * 502 | * (494) | 74 |
external finance revenues | 5 | 15 | 10 | 9 | 39 | - | 35 | - | 74 |
inter-segment finance revenues | - | 13 | 6 | 8 | 27 | - | * 467 | * (494) | - |
Impairment losses on financial instruments | - | (4) | (2) | - | (6) | - | - | - | (6) |
Finance expense | (35) | (19) | (8) | (3) | (65) | (1) | (88) | 51 | (103) |
Net finance income (expense) | (30) | 5 | 6 | 14 | (5) | (1) | 414 | (443) | (35) |
Share of profit (loss) of equity accounted | - | - | - | - | - | - | - | - | - |
Gain (loss) on disposal of subsidiaries | - | - | - | - | - | - | - | - | - |
Profit (loss) before income tax | (8) | 361 | 334 | 78 | 765 | (3) | * 404 | * (443) | 723 |
Income tax expenses | 2 | (87) | (81) | (21) | (187) | - | (1) | - | (188) |
Profit (loss) for the year | (6) | 274 | 253 | 57 | 578 | (3) | * 403 | * (443) | 535 |
* | |||||||||
Other financial information: | |||||||||
Underlying EBITDA (1) | 139 | 596 | 365 | 124 | 1,224 | 2 | (9) | - | 1,217 |
(1) accounted investees, net of tax, gain (loss) |
For the year ended 31 December 2024 | |||||||||
In millions of EUR | Gas trans- mission | Gas and power distribution | Gas storage | Heat Infra | Total segments | Other | Holding | Inter-segment eliminations | Consolidated financial information |
Underlying EBITDA | 413 | 597 | 278 | 95 | 1,383 | 4 | (8) | - | 1,379 |
Depreciation, amortisations and impairment* | (112) | (245) | (28) | (53) | (438) | (3) | - | - | (441) |
Finance income | 19 | 29 | 15 | 11 | 74 | - | 547 | (543) | 78 |
Change in impairment losses on financial instruments financial assets | - | 2 | (1) | - | 1 | - | - | - | 1 |
Finance expense | (35) | (15) | (7) | (5) | (62) | - | (91) | 45 | (108) |
Income tax | (117) | (145) | (68) | (12) | (342) | - | (12) | - | (354) |
Profit (loss) for the year | 168 | 223 | 189 | 36 | 616 | 1 | 436 | (498) | 555 |
* million. | |||||||||
For the year ended 31 December 2023 | |||||||||
In millions of EUR | Gas trans- mission | Gas and power distribution | Gas storage | Heat Infra | Total segments | Other | Holding | Inter-segment eliminations | Consolidated financial information |
Underlying EBITDA | 139 | 596 | 365 | 124 | 1,224 | 2 | (9) | - | 1,217 |
Depreciation, amortisations and impairment* | (117) | (240) | (37) | (60) | (454) | (4) | (1) | - | (459) |
Bargain purchase gain | - | - | - | - | - | - | - | - | - |
Finance income | 5 | 28 | 16 | 17 | 66 | - | 502 | (494) | 74 |
Change in impairment losses on financial instruments financial assets | - | (4) | (2) | - | (6) | - | - | - | (6) |
Finance expense | (35) | (19) | (8) | (3) | (65) | (1) | (88) | 51 | (103) |
Income tax | 2 | (87) | (81) | (21) | (187) | - | (1) | - | (188) |
Profit (loss) for the year | (6) | 274 | 253 | 57 | 578 | (3) | 403 | (443) | 535 |
* pforit and loss and other comprehensive income relates to |
Segment assets and liabilities | |||||||||
For the year ended 31 December 2024 | |||||||||
In millions of EUR | Gas trans- mission | Gas and power distribution | Gas storage | Heat Infra | Total reportable segments | Other | Holding | Inter- segment eliminations | Consolidated financial information |
Reportable segment assets | 4,529 | 6,204 | 992 | 980 | 12,705 | 17 | 1,046 | (1,172) | 12,596 |
Reportable segment liabilities | (2,146) | (2,294) | (350) | (361) | (5,151) | (7) | (3,089) | 1,172 | (7,075) |
Additions to tangible and intangible assets (1) | 4 | 151 | 24 | 194 | 373 | - | 2 | - | 375 |
Acquisition of property, plant and equipment, investment property and intangible assets (excl. emission rights, right-of-use assets and goodwill) | 3 | 130 | 20 | 89 | 242 | - | 2 | - | 244 |
Equity accounted investees | - | 1 | - | - | 1 | - | - | - | 1 |
(1) | |||||||||
For the year ended 31 December 2023 | |||||||||
In millions of EUR | Gas trans- mission | Gas and power distribution | Gas storage | Heat Infra | Total reportable segments | Other | Holding | Inter- segment eliminations | Consolidated financial information |
Reportable segment assets | 4,335 | 6,402 | 1,027 | 1,055 | 12,819 | 18 | 1,313 | (1,239) | 12,911 |
Reportable segment liabilities | (2,045) | (2,348) | (363) | (431) | (5,187) | (9) | (3,303) | 1,239 | (7,260) |
Additions to tangible and intangible assets (1) | 7 | 129 | 32 | 301 | 469 | - | 1 | - | 470 |
Acquisition of property, plant and equipment, investment property and intangible assets (excl. emission rights and goodwill) | 5 | 106 | 26 | 65 | 202 | - | - | - | 202 |
Revaluation of gas pipelines (revaluation model) | - | 592 | - | - | 592 | - | - | - | 592 |
Equity accounted investees | - | 1 | - | - | 1 | - | - | - | 1 |
As of the year ended 31 December 2024 | |||||||
In millions of EUR | Czech Republic | Slovakia | Germany | Total | |||
Property, plant and equipment | 605 | 8,961 | 154 | 9,720 | |||
Intangible assets and goodwill | 236 | 46 | 2 | 284 | |||
Total | 841 | 9,007 | 156 | 10,004 | |||
For the year ended 31 December 2024 | |||||||
In millions of EUR | Czech Republic | Slovakia | Germany | Other* | Total | ||
Revenues: Gas | 200 | 983 | 67 | 311 | 1,561 | ||
Revenues: Electricity | 659 | 972 | - | 50 | 1,681 | ||
Revenues: Heat | 188 | - | - | - | 188 | ||
Revenues: Logistics and freight services | 16 | 1 | 22 | 7 | 46 | ||
Revenues: Other | 31 | 22 | 2 | 1 | 56 | ||
Gain (loss) from commodity derivatives for trading with electricity and gas, net | 49 | - | - | - | 49 | ||
Total | 1,143 | 1,978 | 91 | 369 | 3,581 | ||
* United Kingdom. | |||||||
As of the year ended 31 December 2023 | |||||||
In millions of EUR | Czech Republic | Slovakia | Germany | Total | |||
Property, plant and equipment | 580 | 9,194 | 158 | 9,932 | |||
Intangible assets and goodwill | 312 | 41 | 3 | 356 | |||
Total | 892 | 9,235 | 161 | 10,288 | |||
For the year ended 31 December 2023 | |||||||
In millions of EUR | Czech Republic | Slovakia | Germany | Other* | Total | ||
Revenues: Gas | 302 | 997 | 66 | 212 | 1,577 | ||
Revenues: Electricity | 957 | 1,357 | - | 98 | 2,412 | ||
Revenues: Heat | 157 | - | - | - | 157 | ||
Revenues: Logistics and freight services | 18 | 1 | 16 | 13 | 48 | ||
Revenues: Other | 24 | 32 | 2 | 1 | 59 | ||
Gain (loss) from commodity derivatives for trading with electricity and gas, net | (3) | - | - | 18 | 15 | ||
Total | 1,455 | 2,387 | 84 | 342 | 4,268 | ||
* | |||||||
In millions of EUR | 2024 | 2023 | ||
Revenues: | ||||
1,681 | 2,412 | |||
1,561 | 1,577 | |||
188 | 157 | |||
Total Energy | 3,430 | 4,146 | ||
Revenues: Logistics and freight services | 46 | 48 | ||
Revenues: Other | 56 | 59 | ||
Total revenues | 3,532 | 4,253 | ||
Gain (loss) from commodity derivatives for trading with electricity and gas, net | 49 | 15 | ||
Total | 3,581 | 4,268 |
In millions of EUR | 2024 | 2023 | ||
Purchase cost of sold electricity | 1,207 | 1,763 | ||
Purchase cost of sold gas and other energy products | 218 | 360 | ||
Consumption of fuel and other material | 143 | 114 | ||
Other purchase costs | 54 | 120 | ||
Consumption of energy | 9 | 10 | ||
Changes in WIP, | 1 | 2 | ||
Other purchases | 3 | 2 | ||
Total Purchases | 1,635 | 2,371 |
In millions of EUR | 2024 | 2023 | ||
Repairs and maintenance | 51 | 57 | ||
Outsourcing and other administration fees | 37 | 43 | ||
Transport expenses | 32 | 28 | ||
Rent expenses | 18 | 18 | ||
Consulting expenses | 17 | 16 | ||
Information technologies costs | 15 | 14 | ||
Advertising expenses | 14 | 7 | ||
Network fees | 6 | 19 | ||
Industrial waste | 5 | 5 | ||
Insurance expenses | 4 | 4 | ||
Communication expenses | 3 | 3 | ||
Training, courses, conferences | 1 | 1 | ||
Security services | 1 | 1 | ||
Other | 12 | 15 | ||
Total | 216 | 231 |
In millions of EUR | 2024 | 2023 | ||
Statutory audits | 2 | 1 | ||
Services in addition to the Statutory audit | - | - | ||
Total | 2 | 1 |
In millions of EUR | 2024 | 2023 | ||
Wages and salaries | 191 | 183 | ||
Compulsory social security contributions | 69 | 65 | ||
Board members’ remuneration (including boards of subsidiaries and joint- ventures) | 4 | 4 | ||
Expenses and revenues related to employee benefits (IAS 19) | 2 | 3 | ||
Other social expenses | 14 | 15 | ||
Total | 280 | 270 |
In millions of EUR | 2024 | 2023 | ||
Deferred income (grant) released to profit and loss | (9) | (11) | ||
Creation and release of provision for emission rights | 125 | 186 | ||
Use of provision for emission rights | 178 | 207 | ||
Consumption of emission rights | (178) | (207) | ||
Total | 116 | 175 |
In millions of EUR | 2024 | 2023 | ||
Property acquired free-of-charge and fees from customers | 6 | 10 | ||
Rental income | 7 | 6 | ||
Compensation from insurance and other companies | 4 | 4 | ||
Profit on disposal of tangible and intangible assets | 4 | - | ||
Consulting fees | 2 | 3 | ||
Contractual penalties | 3 | 2 | ||
Profit from sales of material | - | 1 | ||
Other* | 11 | 11 | ||
Other operating income | 37 | 37 | ||
Impairment losses | 4 | (36) | ||
4 | (36) | |||
Office equipment and other material | (9) | (7) | ||
Taxes and charges | (6) | (7) | ||
Consulting expenses | (3) | (6) | ||
Shortages and damages | (1) | (2) | ||
Gifts and sponsorship | (2) | (3) | ||
Creation, reversal of provision | - | (3) | ||
Contractual penalties | (2) | - | ||
Other* | (6) | (8) | ||
Other operating expense | (25) | (72) | ||
Other operating income (expense), net | 12 | (35) | ||
* Other consists of misscelaneus items. None individual value exceeds EUR 1 million. | ||||
Recognised in profit or loss | ||||
In millions of EUR | 2024 | 2023 | ||
Interest income | 62 | 48 | ||
Fee and commission income | - | 4 | ||
Dividend income | 3 | 3 | ||
Profit from trading derivatives | 8 | 4 | ||
Profit (loss) from hedging derivatives | 2 | 2 | ||
Profit (loss) from sale of financial assets | (3) | 1 | ||
Net foreign exchange profit (loss) | 6 | 12 | ||
Total finance | 78 | 74 | ||
Change in impairment on financial assets | 1 | (6) | ||
Total change in impairment on financial assets | 1 | (6) | ||
Interest expense | (95) | (92) | ||
Interest expense from unwind of provision discounting | (6) | (6) | ||
Fees and commissions expense for other services | (7) | (5) | ||
Total finance | (108) | (103) | ||
Net finance income (expense) | (29) | (35) | ||
(1) While all derivatives are for the risk management purposes, a portion of them does not meet accounting criteria for recognition as hedging instruments under IFRS 9 as further described under Note 3f | ||||
Income taxes recognized in profit or loss | ||||
In millions of EUR | 2024 | 2023 | ||
Current taxes: | ||||
Current year | (280) | (245) | ||
Adjustment for prior periods | (3) | - | ||
Withholding tax | (4) | (3) | ||
Total current | (287) | (248) | ||
Deferred taxes: | ||||
Origination and reversal of temporary differences | (67) | 60 | ||
Total deferred | (67) | 60 | ||
Total income | (354) | (188) | ||
(1) For details refer to Note 17 – Deferred tax assets and liabilities |
Income tax recognised in other comprehensive income | ||||
In millions of EUR | 2024 | |||
Gross | Income tax | Net of income tax | ||
Items that are not reclassified subsequently to profit or loss | ||||
Revaluation reserve included in other comprehensive income | (35) | (104) | (139) | |
Items that are or may be reclassified subsequently to profit or loss | ||||
Foreign currency translation differences for foreign operations | (19) | - | (19) | |
Effective portion of changes in fair value of cash-flow hedges (1) | 11 | (21) | (10) | |
Total | (43) | (125) | (168) | |
(1) as it is not relevant to the financial statements of the Group. | ||||
In millions of EUR | 2023 | |||
Gross | Income tax | Net of income tax | ||
Items that are not reclassified subsequently to profit or loss | ||||
Revaluation reserve included in other comprehensive income | 592 | (114) | 478 | |
Items that are or may be reclassified subsequently to profit or loss | ||||
Foreign currency translation differences for foreign operations | (24) | - | (24) | |
Effective portion of changes in fair value of cash-flow hedges (1) | 514 | (85) | 429 | |
Total | 1,082 | (199) | 883 | |
(1) as it is not relevant to the financial statements of the Group. | ||||
The foreign currency translation differences related to non-controlling interest are other comprehensive income attributable to non-controlling interest. | ||||
Reconciliation of the effective tax rate | ||||||
In millions of EUR | 2024 | 2023 | ||||
% | % | |||||
Profit before tax | 909 | 723 | ||||
Income tax using the Company’s domestic rate (21%) | 21.00% | 191 | 19.00% | 137 | ||
Regulated industry tax (1) | 3.41% | 31 | 4.02% | 29 | ||
Effect of tax rates in foreign jurisdictions | 0.22% | 2 | 2.08% | 15 | ||
Change in tax rate (2) | 11.99% | 109 | - | - | ||
Non-deductible expenses (3) | 2.64% | 24 | 2.64% | 19 | ||
Non-taxable income | (0.55%) | (5) | (1.25%) | (9) | ||
Recognition of previously unrecognized tax losses | (0.22%) | (2) | (0.55%) | (4) | ||
Current year losses for which no deferred tax asset was recognized | 0.11% | 1 | 0.42% | 3 | ||
Change in temporary differences for which no deferred tax asset is recorded | (0.55%) | (5) | (0.69%) | (5) | ||
Adjustment to prior period | 0.44% | 4 | - | - | ||
Withholding tax | 0.44% | 4 | 0.42% | 3 | ||
Income taxes recognised in profit or loss for continuing operations | 38.93% | 354 | 26.09% | 188 | ||
(1) EUR 10 million (2023: EUR 2 million), SPP - distribúcia, EUR 8 million), Stredoslovenská distribučná, a.s. of EUR 4 million (2023: EUR 2 million). | ||||||
(2) | ||||||
(3) | ||||||
In millions of EUR | Land and buildings (1) | Gas transmission pipelines - fair value model | Gas distribution pipelines - fair value model | Technical equipment, plant and machinery (1) | Other equipment, fixtures and fittings | Under construction | Advanced payments | Total | |
Cost or revaluation | Level 3 | Level 3 | |||||||
Balance at 1 January 2024 | 2,196 | 3,919 | 4,100 | 2,113 | 16 | 151 | 8 | 12,503 | |
Effects of movements in foreign exchange | 1 | - | - | (14) | - | (2) | - | (15) | |
Additions | 38 | - | 52 | 38 | - | 85 | 44 | 257 | |
Revaluation | - | (466) | - | - | - | - | - | (466) | |
Disposals | (13) | - | (6) | (22) | - | (1) | (2) | (44) | |
Transfers | 23 | - | 6 | 40 | - | (66) | (3) | - | |
Change in provision recorded in PPE | 13 | - | - | - | - | - | - | 13 | |
Balance at 31 December 2024 | 2,258 | 3,453 | 4,152 | 2,155 | 16 | 167 | 47 | 12,248 | |
Depreciation and impairment losses | |||||||||
Balance at 1 January 2024 | (866) | (381) | (168) | (1,139) | (3) | (14) | - | (2,571) | |
Effects of movements in foreign exchange | (6) | - | - | 10 | - | - | - | 4 | |
Depreciation charge for the year | (68) | (89) | (168) | (101) | (3) | - | - | (429) | |
Disposals | 13 | - | 6 | 21 | - | - | - | 40 | |
Revaluation | - | 431 | - | - | - | - | - | 431 | |
Impairment losses recognized in profit or loss | (2) | 1 | - | - | - | (2) | - | (3) | |
Balance at 31 December 2024 | (929) | (38) | (330) | (1,209) | (6) | (16) | - | (2,528) | |
Carrying amounts | |||||||||
At 1 January 2024 | 1,330 | 3,538 | 3,932 | 974 | 13 | 137 | 8 | 9,932 | |
At 31 December 2024 | 1,329 | 3,415 | 3,822 | 946 | 10 | 151 | 47 | 9,720 | |
In millions of EUR | Land and buildings (1) | Gas transmission pipelines - fair value model | Gas distribution pipelines - fair value model | Technical equipment, plant and machinery (1) | Other equipment, fixtures and fittings | Under construc-tion | Advanced payments | Total | |
Cost or revaluation | Level 3 | Level 3 | |||||||
Balance at 1 January 2023 | 2,142 | 3,922 | 3,932 | 2,101 | 16 | 99 | - | 12,212 | |
Effects of movements in foreign exchange | (15) | - | - | (19) | - | (1) | - | (35) | |
Additions | 51 | - | 11 | 46 | - | 118 | - | 226 | |
Reclassification | - | - | - | - | - | 8 | 8 | ||
Revaluation | - | - | 135 | - | - | - | - | 135 | |
Disposals | (4) | (2) | (6) | (38) | - | (3) | - | (53) | |
Transfers | 12 | (1) | 28 | 23 | - | (62) | - | - | |
Change in provision recorded in PPE | 10 | - | - | - | - | - | - | 10 | |
Balance at 31 December 2023 | 2,196 | 3,919 | 4,100 | 2,113 | 16 | 151 | 8 | 12,503 | |
Depreciation and impairment losses | |||||||||
Balance at 1 January 2023 | (803) | (295) | (464) | (1,076) | (3) | (9) | - | (2,650) | |
Effects of movements in foreign exchange | 8 | - | - | 13 | - | - | - | 21 | |
Depreciation charge for the year | (69) | (88) | (164) | (113) | - | - | - | (434) | |
Disposals | 3 | 2 | 6 | 37 | - | - | - | 48 | |
Revaluation | - | - | 457 | - | - | - | - | 457 | |
Impairment losses recognized in profit or loss | (5) | - | (3) | - | - | (5) | - | (13) | |
Balance at 31 December 2023 | (866) | (381) | (168) | (1,139) | (3) | (14) | - | (2,571) | |
Carrying amounts | |||||||||
At 1 January 2023 | 1,339 | 3,627 | 3,468 | 1,025 | 13 | 90 | - | 9,562 | |
At 31 December 2023 | 1,330 | 3,538 | 3,932 | 974 | 13 | 137 | 8 | 9,932 | |
In millions of EUR | Goodwill | Software | Emission rights | Customer relationship and other contracts | Other intangible assets | Total | |
Cost | |||||||
Balance at 1 January 2024 | 117 | 89 | 224 | 42 | 27 | 499 | |
Effect of movements in foreign exchange rates | (1) | (1) | (3) | (1) | - | (6) | |
Additions | - | 4 | 109 | - | 6 | 119 | |
Disposals | - | (2) | (178) | - | - | (180) | |
Transfers | - | 2 | - | - | (2) | - | |
Balance at 31 December 2024 | 116 | 92 | 152 | 41 | 31 | 432 | |
Amortisation and impairment losses | |||||||
Balance at 1 January 2024 | (45) | (71) | - | (17) | (10) | (143) | |
Effect of movements in foreign exchange rates | 1 | - | - | 1 | - | 2 | |
Amortisation for the year | - | (5) | - | (2) | (2) | (9) | |
Disposals | - | 2 | - | - | - | 2 | |
Balance at 31 December 2024 | (44) | (74) | - | (18) | (12) | (148) | |
Carrying amount | |||||||
At 1 January 2024 | 72 | 18 | 224 | 25 | 17 | 356 | |
At 31 December 2024 | 72 | 18 | 152 | 23 | 19 | 284 |
In millions of EUR | Goodwill | Software | Emission rights | Customer relationship and other contracts | Other intangible assets | Total | |
Cost | |||||||
Balance at 1 January 2023 | 117 | 82 | 195 | 43 | 25 | 462 | |
Effect of movements in foreign exchange rates | - | - | (6) | (1) | - | (7) | |
Additions | - | 5 | 240 | - | 5 | 250 | |
Reclassification | - | - | - | - | 1 | 1 | |
Disposals | - | (1) | (206) | - | - | (207) | |
Transfers | - | 3 | 1 | - | (4) | - | |
Balance at 31 December 2023 | 117 | 89 | 224 | 42 | 27 | 499 | |
Amortisation and impairment losses | |||||||
Balance at 1 January 2023 | (45) | (67) | - | (13) | (7) | (132) | |
Amortisation for the year | - | (5) | - | (2) | (3) | (10) | |
Disposals | - | 1 | - | - | - | 1 | |
Impairment losses recognized in profit or loss | - | - | - | (2) | - | (2) | |
Balance at 31 December 2023 | (45) | (71) | - | (17) | (10) | (143) | |
Carrying amount | |||||||
At 1 January 2023 | 72 | 15 | 195 | 30 | 18 | 330 | |
At 31 December 2023 | 72 | 18 | 224 | 25 | 17 | 356 |
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
EOP Distribuce, a.s. | 52 | 52 | ||
Elektrárny Opatovice, a.s. | 8 | 8 | ||
Other CGU's | 12 | 12 | ||
Total goodwill | 72 | 72 | ||
Recognised deferred tax assets and liabilities | |||||||
The following deferred tax assets and (liabilities) have been recognised: | |||||||
In millions of EUR | 31 December 2024 | 31 December 2023 | |||||
Temporary | Assets | Liabilities | Net | Assets | Liabilities | Net | |
Property, plant and equipment | 8 | (2,021) | (2,013) | 3 | (1,839) | (1,836) | |
Intangible assets | - | (20) | (20) | - | (20) | (20) | |
Inventories | 11 | - | 11 | 10 | - | 10 | |
Trade receivables and other assets | 6 | - | 6 | 5 | - | 5 | |
Provisions | 48 | - | 48 | 55 | - | 55 | |
Employees benefits (IAS 19) | 7 | - | 7 | 7 | - | 7 | |
Loans and borrowings | - | (11) | (11) | - | (11) | (11) | |
Tax losses | - | - | - | 1 | (1) | - | |
Derivatives | 18 | (9) | 9 | 40 | (10) | 30 | |
Other items | 9 | (15) | (6) | 7 | (25) | (18) | |
Subtotal | 107 | (2,076) | (1,969) | 128 | (1,906) | (1,778) | |
Set-off tax | (100) | 100 | - | (102) | 102 | - | |
Total | 7 | (1,976) | (1,969) | 26 | (1,804) | (1,778) | |
Movements in deferred tax during the year | |||||||
In millions EUR | |||||||
Balances related to: | Balance at 1 January 2024 | Recognised in profit or loss | Recognised in other comprehensive income | Transfer | Effect of movements in foreign exchange rate | Balance at 31 December 2024 | |
Property, plant and equipment | (1,836) | (71) | (108) | - | 2 | (2,013) | |
Intangible assets | (20) | - | - | - | - | (20) | |
Inventories | 10 | 1 | - | - | - | 11 | |
Trade receivables and other assets | 5 | 2 | - | - | (1) | 6 | |
Provisions | 55 | (7) | - | - | - | 48 | |
Employee benefits (IAS 19) | 7 | - | - | - | - | 7 | |
Loans and borrowings | (11) | - | - | - | - | (11) | |
Derivatives | 30 | - | (21) | - | - | 9 | |
Other | (18) | 8 | 4 | - | - | (6) | |
Total | (1,778) | (67) | (125) | - | 1 | (1,969) | |
In millions EUR | |||||||
Balances related to: | Balance at 1 January 2023 | Recognised in profit or loss | Recognised in other comprehensive income | Transfer | Effect of movements in foreign exchange rate | Balance at 31 December 2023 | |
Property, plant and equipment | (1,766) | 41 | (107) | (5) | 1 | (1,836) | |
Intangible assets | (20) | - | - | - | - | (20) | |
Inventories | 2 | 8 | - | - | - | 10 | |
Trade receivables and other assets | 4 | 1 | - | - | - | 5 | |
Provisions | 49 | 5 | - | 1 | - | 55 | |
Employee benefits (IAS 19) | 5 | 1 | - | - | 1 | 7 | |
Loans and borrowings | (11) | - | - | - | - | (11) | |
Tax losses | - | (1) | - | - | 1 | - | |
Derivatives | 113 | 3 | (85) | - | (1) | 30 | |
Other | (16) | 2 | (7) | 4 | (1) | (18) | |
Total | (1,640) | 60 | (199) | - | 1 | (1,778) | |
Unrecognised deferred tax assets | ||||
A deferred tax asset has not been recognised in respect of the following tax losses that are available for carry forward by certain EPIF Group entities | ||||
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
Tax losses carried forward | 58 | 217 | ||
Total | 58 | 217 | ||
A following entities: | ||||
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
Slovak Gas Holding B.V. | 25 | 24 | ||
SPP Infrastructure, a.s. | 20 | 11 | ||
Czech Gas Holding Investment B.V. | 13 | 13 | ||
Seattle Holding B.V. | - | 96 | ||
EPH Gas Holding B.V. | - | 66 | ||
EP Energy, a.s. | - | 7 | ||
Total | 58 | 217 | ||
2025 | 2026 | 2027 | 2028 | After 2028 | Total | ||
Tax | 4 | 6 | 6 | 5 | 37 | 58 |
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
Natural gas | 214 | 232 | ||
Other fossil fuel | 27 | 44 | ||
Raw materials and supplies | 19 | 20 | ||
Spare parts | 13 | 14 | ||
Work in progress | 1 | 1 | ||
Total | 274 | 311 | ||
As at 31 December 2024 and 2023 no inventories were subject to pledges. | ||||
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
Trade receivables | 219 | 283 | ||
Advance payments | 82 | 53 | ||
Margin deposit relating to derivatives | 15 | 37 | ||
Other receivables and assets | 24 | 33 | ||
Value | 5 | 8 | ||
Other taxes receivables, net | - | 8 | ||
Estimated receivables | 2 | 2 | ||
Accrued income | 13 | 3 | ||
Allowance for bad debts | (33) | (36) | ||
Total | 327 | 391 | ||
Non-current | 5 | 5 | ||
Current | 322 | 386 | ||
Total | 327 | 391 | ||
1) | ||||
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
Current accounts with banks | 945 | 858 | ||
Term deposits | 759 | 682 | ||
Bills of exchange | 50 | 155 | ||
Total | 1,754 | 1,695 |
in millions of EUR | 31 December 2024 | 31 December 2023 | ||
Shareholders of the Company | 300 | - | ||
NCI* | 181 | 202 | ||
Total | 481 | 202 | ||
* Slovak Republic and City of Pilsen | ||||
31 December 2024 | Number of shares | Ownership | Voting rights | ||
In thousands of pieces | 250 CZK | % | % | ||
Shares A | Shares B | ||||
EPIF Investments a.s. | 222,870 | - | 69 | 69 | |
CEI Investments S.à r.l. | - | 100,130 | 31 | 31 | |
Total | 222,870 | 100,130 | 100 | 100 | |
31 December 2023 | Number of shares | Ownership | Voting rights | ||
In thousands of pieces | 250 CZK | % | % | ||
Shares A | Shares B | ||||
EPIF Investments a.s. | 222,870 | - | 69 | 69 | |
CEI Investments S.à r.l. | - | 100,130 | 31 | 31 | |
Total | 222,870 | 100,130 | 100 | 100 | |
Reserves recognised in equity comprise the following items: | ||||
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
Non-distributable reserves | 1 | 1 | ||
Revaluation reserve | 1,359 | 1,479 | ||
Hedging reserve | (6) | 6 | ||
Translation reserve | 27 | 42 | ||
Other capital reserves | (4,182) | (4,182) | ||
Total | (2,801) | (2,654) |
31 December 2024 | eustream a.s. | SPP distribúcia, a.s. and its subsidiaries | Stredoslovenská energetika Holding, a.s. and its subsidiaries (including SSD) | NAFTA a.s. and its subsidiaries | POZAGAS a.s. | Plzeňská teplárenská, a.s. | SPP Infrastructure, a.s. and its subsidiaries | Other individually immaterial subsidiaries | Total | |
In millions of EUR | ||||||||||
Non-controlling percentage | (6) 51.00% | (6) 51.00% | (6) 51.00% | 31.01% | 38.01% | (6) 65.00% | (6) 51.00% | |||
Business activity | Transmission of gas | Distribution of gas | Distribution of electricity | Gas storage | Gas storage | Production and distribution of heat | Distribution of gas | |||
Country (1) | Slovakia | Slovakia | Slovakia | Slovakia, Germany | Slovakia | Czech Republic | Slovakia | |||
Carrying amount of NCI at 31 December 2024 | 1,216 | 1,573 | 387 | 153 | 43 | 176 | (272) | 32 | 3,308 | |
Profit controlling interest for the period | 85 | 53 | 55 | 42 | 11 | 18 | (6) | 13 | 271 | |
Dividends declared | - | - | (33) | (4) | - | (5) | (7) (175) | - | (217) | |
Statement of financial position information (2) | ||||||||||
Total assets | 4,529 | 4,696 | 1,156 | 798 | 139 | 359 | 5,595 | |||
of which: | 3,761 | 3,995 | 869 | 555 | 43 | 241 | (4) 4,942 | |||
768 | 701 | 287 | 243 | 96 | 118 | 654 | ||||
Total liabilities | 2,145 | 1,612 | 398 | 304 | 26 | 89 | 1,035 | |||
of which: | 1,462 | 1,532 | 207 | 253 | 22 | 29 | 1 | |||
683 | 80 | 191 | 51 | 5 | 59 | 1,035 | ||||
Net assets | 2,384 | 3,084 | 757 | 494 | 113 | 269 | 4,560 | - | - | |
Statement of comprehensive income information (2) | ||||||||||
Total revenues | 504 | 550 | 1,120 | 321 | 61 | 193 | 370 | |||
of which: | - | - | - | 23 | - | - | (5) 353 | |||
Profit after tax | 167 | 105 | 109 | 158 | 30 | 27 | 342 | |||
Total other comprehensive income for the period, net of tax | (73) | (61) | (1) | - | - | - | - | |||
Total comprehensive income for the year (2) | 94 | 44 | 109 | 158 | 30 | 27 | 342 | - | - | |
Net cash inflows (outflows) (2) | 376 | (60) | (20) | 50 | (16) | (70) | 72 | |||
(1) | ||||||||||
(2) | ||||||||||
(3) entities after elimination of investment in subsidiaries is | ||||||||||
(4) | ||||||||||
(5) | ||||||||||
(6) agreement provides the | ||||||||||
(7) | ||||||||||
31 December 2023 | eustream a.s. | SPP distribúcia, a.s. and its subsidiaries | Stredoslovenská energetika Holding, a.s. and its subsidiaries (including SSD) | NAFTA a.s. and its subsidiaries | POZAGAS a.s. | Plzeňská teplárenská, a.s. | SPP Infrastructure, a.s. and its subsidiaries | Other individually immaterial subsidiaries | Total | |
In millions of EUR | ||||||||||
Non-controlling percentage | (6) 51.00% | (6) 51.00% | (6) 51.00% | 31.01% | 38.01% | (6) 65.00% | (6) 51.00% | |||
Business activity | Transmission of gas | Distribution of gas | Distribution of electricity | Gas storage | Gas storage | Production and distribution of heat | Distribution of gas | |||
Country (1) | Slovakia | Slovakia | Slovakia | Slovakia, Germany | Slovakia | Czech Republic | Slovakia | |||
Carrying amount of NCI at 31 December 2023 | 1,168 | 1,660 | 365 | 163 | 45 | 166 | (266) | 26 | 3,327 | |
Profit controlling interest for the period | (3) | 70 | 65 | 61 | 13 | 19 | (5) | 11 | 231 | |
Dividends declared | - | - | (39) | (4) | - | (7) | (7) (291) | - | (341) | |
Statement of financial position information (2) | ||||||||||
Total assets | 4,335 | 4,810 | 1,145 | 829 | 143 | 355 | 5,527 | |||
of which: | 3,906 | 4,123 | 830 | 555 | 40 | 253 | (4) 5,420 | |||
429 | 687 | 315 | 274 | 103 | 102 | 107 | ||||
Total liabilities | 2,045 | 1,555 | 431 | 304 | 26 | 100 | 967 | |||
of which: | 1,894 | 1,458 | 182 | 226 | 19 | 29 | 500 | |||
151 | 97 | 249 | 78 | 7 | 71 | 467 | ||||
Net assets | 2,290 | 3,255 | 714 | 525 | 117 | 255 | 4,560 | - | - | |
Statement of comprehensive income information (2) | ||||||||||
Total revenues | 274 | 531 | 1,587 | 414 | 81 | 216 | 295 | |||
of which: | - | - | - | 23 | - | 1 | (5) 279 | |||
Profit after tax | (6) | 137 | 129 | 219 | 33 | 29 | 269 | |||
Total other comprehensive income for the period, net of tax | 272 | 460 | - | - | - | - | - | |||
Total comprehensive income for the year (2) | 266 | 597 | 129 | 219 | 33 | 29 | 269 | - | - | |
Net cash inflows (outflows) (2) | 125 | 194 | 100 | (133) | (43) | 60 | (22) | |||
(1) | ||||||||||
(2) | ||||||||||
(3) entities after elimination of investment in subsidiaries is | ||||||||||
(4) | ||||||||||
(5) | ||||||||||
(6) agreement provides the | ||||||||||
(6) December 2023. | ||||||||||
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
Issued notes at amortised costs | 3,124 | 3,674 | ||
Loans payable to credit institutions | 379 | 128 | ||
Lease liabilities | 66 | 69 | ||
Total | 3,569 | 3,871 | ||
Non-current | 3,004 | 3,233 | ||
Current | 565 | 638 | ||
Total | 3,569 | 3,871 | ||
The weighted average interest rate on loans and borrowings (excl. notes) 3.27%). | ||||
Issued notes at amortised costs | ||||||||
Details about notes issued as at 31 December 2024 are presented in | ||||||||
In millions of EUR | Principa l | Accrued interest | Unamortise d transactions cost/premiu m /discounts | Total | Maturity | Interest rate (%) | Effective interest rate (%) | |
EP Infrastructure 2026 notes | 600 | 4 | (1) | 603 | 30/7/2026 | 1.698 | 1.795 | |
EP Infrastructure 2028 notes | 500 | 2 | (1) | 501 | 9/10/2028 | 2.045 | 2.117 | |
EP Infrastructure 2031 notes | 500 | 8 | (2) | 506 | 2/3/2031 | 1.816 | 1.888 | |
Eustream notes | 500 | 4 | (2) | 502 | 25/6/2027 | 1.625 | 1.759 | |
SPP Infrastructure Financing notes | 500 | 12 | - | 512 | 12/2/2025 | 2.625 | 2.685 | |
SPP - distribúcia notes | 500 | 4 | (4) | 500 | 9/6/2031 | 1.000 | 1.079 | |
Total | 3,100 | 34 | (10) | 3,124 | - | - | - | |
Details about notes issued as at 31 December 2023 are presented in | ||||||||
In millions of EUR | Principa l | Accrued interest | Unamortise d transactions cost/premiu m /discounts | Total | Maturity | Interest rate (%) | Effective interest rate (%) | |
EP Infrastructure 2024 notes | 547 | 6 | - | 553 | 26/4/2024 | 1.659 | 1.786 | |
EP Infrastructure 2026 notes | 600 | 4 | (1) | 603 | 30/7/2026 | 1.698 | 1.795 | |
EP Infrastructure 2028 notes | 500 | 2 | (2) | 500 | 9/10/2028 | 2.045 | 2.117 | |
EP Infrastructure 2031 notes | 500 | 8 | (2) | 506 | 2/3/2031 | 1.816 | 1.888 | |
Eustream notes | 500 | 4 | (2) | 502 | 25/6/2027 | 1.625 | 1.759 | |
SPP Infrastructure Financing notes | 500 | 12 | (1) | 511 | 12/2/2025 | 2.625 | 2.685 | |
SPP - distribúcia notes | 500 | 3 | (4) | 499 | 9/6/2031 | 1.000 | 1.079 | |
Total | 3,647 | 39 | (12) | 3,674 | - | - | - | |
Other loans and borrowings | ||||||||
Terms and debt | ||||||||
Terms and conditions of outstanding loans as at 31 December 2024 were as follows: | ||||||||
In millions of EUR | Cur- rency | Nominal interest rate | Year maturity (up to) | Balance at 31/12/2023 | Due within 1 year | Due in 1–5 years | Due in following years | |
Unsecured bank loan | EUR | variable* | 2027 | 242 | 17 | 225 | - | |
Unsecured bank loan | EUR | variable* | 2029 | 137 | 2 | 135 | - | |
Liabilities from finance leases | EUR | 66 | 15 | 48 | 3 | |||
Total interest | 445 | 34 | 408 | 3 | ||||
* | ||||||||
Terms and conditions of outstanding loans as at 31 December 2023 were as follows: | ||||||||
In millions of EUR | Cur- rency | Nominal interest rate | Year maturity (up to) | Balance at 31/12/2022 | Due within 1 year | Due in 1–5 years | Due in following years | |
Unsecured bank loan | EUR | variable* | 2024 | 27 | 27 | - | - | |
Unsecured bank loan | EUR | variable* | 2027 | 41 | 12 | 29 | - | |
Unsecured bank loan | EUR | variable* | 2029 | 60 | - | - | 60 | |
Liabilities from finance leases | EUR | 69 | 14 | 46 | 9 | |||
Total interest | 197 | 53 | 75 | 69 | ||||
* | ||||||||
In millions of EUR | 31 December 2024 | 31 December 2023 | |||
Carrying amount | Fair Value | Carrying amount | Fair Value | ||
Loans payable to credit institutions | 379 | 366 | 128 | 114 | |
Issued notes at amortised costs | 3,124 | 2,874 | 3,674 | 3,148 | |
Liabilities from financial leases | 66 | 66 | 69 | 69 | |
Total | 3,569 | 3,306 | 3,871 | 3,331 | |
Reconciliation of movement of liabilities to cash flows arising | ||||||||
Liabilities | Equity | |||||||
Loans from credit institutions | Issued notes | Finance lease liabilities | Share capital / premium | Reserves | Retained earnings | NCI | Total | |
Balance as at 1 January 2024 | 128 | 3,674 | 69 | 3,257 | (2,654) | 1,721 | 3,327 | 9,522 |
Changes from financing cash flows | ||||||||
Proceeds from loans and borrowings | 285 | - | - | - | - | - | - | 285 |
Repayment of loans and borrowings | (38) | - | - | - | - | - | - | (38) |
Purchase of own bonds | - | (547) | - | - | - | - | - | (547) |
Payment of finance lease liabilities | - | - | (15) | - | - | - | - | (15) |
Dividend paid | - | - | - | - | - | (300) | (181) | (481) |
Total change from financing cash flows | 247 | (547) | (15) | - | - | (300) | (181) | (796) |
Changes arising from obtaining or losing of control of subsidiaries | - | - | - | - | - | - | - | |
Total effect of changes in foreign exchange rates | (3) | (2) | 1 | - | (15) | - | (4) | (23) |
Other changes | ||||||||
Liability related | ||||||||
Interest expense | 21 | 70 | 2 | - | - | - | - | 93 |
Interest paid | (14) | (71) | (2) | - | - | - | - | (87) |
Lease liability (impact of IFRS16) | - | - | 11 | - | - | - | - | 11 |
Total liability-related other changes | 7 | (1) | 11 | - | - | - | - | 17 |
Total equity-related other changes | - | - | - | (132) | 336 | 166 | 370 | |
Balance at 31 December 2024 | 379 | 3,124 | 66 | 3,257 | (2,801) | 1,757 | 3,308 | 9,090 |
Reconciliation of movement of liabilities to cash flows arising | ||||||||
Liabilities | Equity | |||||||
Loans from credit institutions | Issued notes | Finance lease liabilities | Share capital / premium | Reserves | Retained earnings | NCI | Total | |
Balance as at 1 January 2023 | 689 | 3,875 | 65 | 3,257 | (3,122) | 1,369 | 3,071 | 9,204 |
Changes from financing cash flows | ||||||||
Repayment of loans and borrowings | (555) | - | - | - | - | - | - | (555) |
Repayment of bonds issued | - | (203) | - | - | - | - | - | (203) |
Payment of finance lease liabilities | - | - | (14) | - | - | - | - | (14) |
Dividend paid | - | - | - | - | - | - | (202) | (202) |
Total change from financing cash flows | (555) | (203) | (14) | - | - | - | (202) | (974) |
Changes arising from obtaining or losing of control of subsidiaries | - | - | - | - | - | - | - | |
Total effect of changes in foreign exchange rates | (3) | - | 2 | - | (19) | - | (5) | (25) |
Other changes | ||||||||
Liability related | ||||||||
Interest expense | 4 | 79 | 2 | - | - | - | - | 85 |
Interest paid | (7) | (77) | (2) | - | - | - | - | (86) |
Lease liability (impact of IFRS16) | - | - | 16 | - | - | - | - | 16 |
Total liability-related other changes | (3) | 2 | 16 | - | - | - | - | 15 |
Total equity-related other changes | - | - | - | 487 | 352 | 463 | 1,302 | |
Balance at 31 December 2023 | 128 | 3,674 | 69 | 3,257 | (2,654) | 1,721 | 3,327 | 9,522 |
In millions of EUR | Employee benefits | Provision for emission rights | Provision for lawsuits and litigations | Provision for restoration and decommi- ssioning | Other | Total | |
Balance at 1 January 2024 | 35 | 182 | 4 | 212 | 23 | 456 | |
Provisions made during the period | 4 | 125 | - | - | 1 | 130 | |
Provisions used during the period | (1) | (178) | - | (1) | (1) | (181) | |
Provisions released during the period | (2) | - | - | (1) | - | (3) | |
Change in provision recorded in property, plant and equipment | - | - | - | 13 | - | 13 | |
Actuarial gains/losses | (1) | - | - | - | - | (1) | |
Unwind of discount | - | - | - | 6 | - | 6 | |
Effect of movements in foreign exchange rates | - | (3) | - | (1) | - | (4) | |
Balance at 31 December 2024 | 35 | 126 | 4 | 228 | 23 | 416 | |
Non-current | 34 | - | 1 | 223 | 20 | 278 | |
Current | 1 | 126 | 3 | 5 | 3 | 138 |
In millions of EUR | Employee benefits | Provision for emission rights | Provision for lawsuits and litigations | Provision for restoration and decommi- ssioning | Other | Total | |
Balance at 1 January 2023 | 33 | 208 | 1 | 197 | 23 | 462 | |
Provisions made during the period | 4 | 186 | 4 | 4 | 1 | 199 | |
Provisions used during the period | (2) | (207) | (1) | (2) | (1) | (213) | |
Provisions released during the period | (1) | (1) | - | (1) | - | (3) | |
Change in provision recorded in property, plant and equipment | - | - | - | 10 | - | 10 | |
Actuarial gains/losses | - | - | - | - | - | - | |
Unwind of discount | 1 | - | - | 5 | - | 6 | |
Effect of movements in foreign exchange rates | - | (4) | - | (1) | - | (5) | |
Balance at 31 December 2023 | 35 | 182 | 4 | 212 | 23 | 456 | |
Non-current | 34 | - | 1 | 205 | 20 | 260 | |
Current | 1 | 182 | 3 | 7 | 3 | 196 |
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
Government grants | 85 | 91 | ||
Ohter deferred income | 13 | 18 | ||
Total | 98 | 109 | ||
Non-current | 78 | 84 | ||
Current | 20 | 25 | ||
Total | 98 | 109 |
Financial instruments and other financial assets | ||||
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
Assets carried at amortized cost | ||||
Loans to other than credit institutions | 2 | 4 | ||
of which receivables from related | - | - | ||
Total | 2 | 4 | ||
Assets carried at fair value | ||||
Hedging: of which | 10 | 53 | ||
Commodity derivatives cash flow hedge | 10 | 51 | ||
Interest rate swaps cash flow hedge | - | 2 | ||
Non-hedging: of which | - | 15 | ||
Interest rate swaps reported as trading | - | 15 | ||
Equity instruments at fair value through OCI: of which | 21 | 21 | ||
Shares and interim certificates at fair value through | 21 | 21 | ||
Total | 31 | 89 | ||
Non-current | 24 | 26 | ||
Current | 9 | 67 | ||
Total | 33 | 93 | ||
Financial instruments and other financial liabilities | ||||
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
Liabilities carried at fair value | ||||
Hedging: of which | 13 | 61 | ||
Commodity derivatives cash flow hedge | 13 | 60 | ||
Currency derivatives cash flow hedge | - | 1 | ||
Non-hedging: of which | 1 | - | ||
Commodity derivates reported as trading | 1 | - | ||
Total | 14 | 61 | ||
Non-current | 2 | 9 | ||
Current | 12 | 52 | ||
Total | 14 | 61 |
Fair values and respective nominal amounts of derivatives are disclosed | |||||
In millions of EUR | 31 December 2024 | 31 December 2024 | 31 December 2024 | 31 December 2024 | |
Notional amount buy | Notional amount sell | Positive fair value | Negative fair value | ||
Hedging: of which | 153 | (157) | 10 | (13) | |
Commodity derivatives cash flow hedge | 153 | (157) | 10 | (13) | |
Non-hedging: of which | 123 | (124) | - | (1) | |
Commodity derivatives reported as trading | 1 | (2) | - | (1) | |
Currency forwards reported as | 122 | (122) | - | - | |
Total | 276 | (281) | 10 | (14) | |
In millions of EUR | 31 December 2023 | 31 December 2023 | 31 December 2023 | 31 December 2023 | |
Notional amount buy | Notional amount sell | Positive fair value | Negative fair value | ||
Hedging: of which | 444 | (449) | 53 | (61) | |
Commodity derivatives cash flow hedge | 323 | (332) | 51 | (60) | |
Interest rate swaps cash flow hedge | 82 | (80) | 2 | - | |
Currency forwards cash flow hedge | 39 | (37) | - | (1) | |
Non-hedging: of which | 538 | (538) | 15 | - | |
Commodity derivatives reported as trading | 1 | (1) | - | - | |
Interest rate swaps reported as trading | 500 | (500) | 15 | - | |
Currency forwards reported as | 37 | (37) | - | - | |
Total | 982 | (987) | 68 | (61) | |
31 December 2024 | |||||
In millions of EUR | Level 1 | Level 2 | Level 3 | Total | |
Financial assets carried at fair value: | |||||
Hedging: of which | - | 10 | - | 10 | |
Commodity derivatives cash flow hedge | - | 10 | - | 10 | |
Equity instruments at fair value through OCI: of which | - | - | 21 | 21 | |
Shares and interim certificates at fair value through OCI | - | - | 21 | 21 | |
Total | - | 10 | 21 | 31 | |
Financial liabilities carried at fair value: | |||||
Hedging: of which | - | 13 | - | 13 | |
Commodity derivatives cash flow hedge | - | 13 | - | 13 | |
Non-hedging: of which | - | 1 | - | 1 | |
Commodity derivates reported as trading | - | 1 | - | 1 | |
Total | - | 14 | - | 14 | |
31 December 2023 | |||||
In millions of EUR | Level 1 | Level 2 | Level 3 | Total | |
Financial assets carried at fair value: | |||||
Hedging: of which | - | 53 | - | 53 | |
Commodity derivatives cash flow hedge | - | 51 | - | 51 | |
Interest rate swaps cash flow hedge | 2 | 2 | |||
Non-hedging: of which | - | 15 | - | 15 | |
Interest rate swaps reported as trading | 15 | 15 | |||
Equity instruments at fair value through OCI : of which | - | - | 21 | 21 | |
Shares and interim certificates at fair value through OCI | - | - | 21 | 21 | |
Total | - | 68 | 21 | 89 | |
Financial liabilities carried at fair value: | |||||
Hedging: | - | 61 | - | 61 | |
Commodity derivatives cash flow hedge | - | 60 | - | 60 | |
Currency forwards cash flow hedge | - | 1 | - | 1 | |
Total | - | 61 | - | 61 | |
There were no transfers between fair value levels in either 2024 or 2023. | |||||
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
Trade payables | 198 | 266 | ||
Liabilities from dividends * | 176 | 139 | ||
Estimated payables | 109 | 80 | ||
Payroll liabilities | 56 | 56 | ||
Other tax liabilities | 28 | 30 | ||
Uninvoiced supplies | 20 | 17 | ||
Advance payments received | 3 | 2 | ||
Other liabilities | 60 | 70 | ||
Total | 650 | 660 | ||
Non-current | 2 | 3 | ||
Current | 648 | 657 | ||
Total | 650 | 660 | ||
* non-controlling shareholder. | ||||
Off balance sheet liabilities | ||||
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
Commitments for future purchases | 535 | 96 | ||
Granted guarantees and warranties | - | 8 | ||
Total | 535 | 104 |
Off balance sheet asset | ||||
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
Received loan commitments | 877 | 854 | ||
Other received guarantees and warranties | 317 | 258 | ||
Total | 1,194 | 1,112 |
In millions of EUR | Land and buildings | Technical equipment, plant and machinery | Total | |
Balance at 1 January 2024 | 29 | 37 | 66 | |
Depreciation charge for the year | (5) | (11) | (16) | |
Additions to right-of-use assets | 5 | 6 | 11 | |
Disposals | 1 | - | 1 | |
Balance at 31 December 2024 | 30 | 32 | 62 | |
Balance at 1 January 2023 | 30 | 33 | 63 | |
Depreciation charge for the year | (5) | (10) | (15) | |
Additions to right-of-use assets | 4 | 13 | 17 | |
Modifications to right-of-use assets | - | 1 | 1 | |
Balance at 31 December 2023 | 29 | 37 | 66 |
Maturity analysis of lease liabilities | ||||
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
Undiscounted contractual cash flows by maturity | ||||
Up to 3 months | 2 | 1 | ||
3 months to 1 year | 13 | 13 | ||
1–5 years | 44 | 46 | ||
Over 5 years | 7 | 9 | ||
Total undiscounted | 66 | 69 | ||
Carrying amount | 66 | 69 | ||
Amounts recognized in profit or loss | ||||
In millions of EUR | 2024 | 2023 | ||
Depreciation charge for the year | (16) | (15) | ||
Interest on lease liabilities | (2) | (2) | ||
Expenses related to short-term leases | (13) | (13) | ||
Amounts recognized in statement of cash flows | ||||
In millions of EUR | 2024 | 2023 | ||
Total cash outflow for leases | (15) | (14) |
Credit risk by type of counterparty | |||||||
As at 31 December 2024 | |||||||
In millions of EUR | Corporate (non- financial institutions) | State, government | Financial institutions | Banks | Other | Total | |
Assets | |||||||
Cash and cash equivalents | - | - | 50 | 1,704 | - | 1,754 | |
Restricted cash | - | - | - | 2 | - | 2 | |
Contract assets | 63 | - | - | - | 72 | 135 | |
Trade receivables and other assets | 276 | 8 | - | 3 | 40 | 327 | |
Financial instruments and other financial assets | 33 | - | - | - | - | 33 | |
Total | 372 | 8 | 50 | 1,709 | 112 | 2,251 | |
As at 31 December 2023 | |||||||
In millions of EUR | Corporate (non- financial institutions) | State, government | Financial institutions | Banks | Other | Total | |
Assets | |||||||
Cash and cash equivalents | - | - | - | 1,695 | - | 1,695 | |
Restricted cash | - | - | - | 2 | - | 2 | |
Contract assets | 75 | - | - | - | - | 75 | |
Trade receivables and other assets | 357 | 9 | - | 3 | 22 | 391 | |
Financial instruments and other financial assets | 75 | - | - | 18 | - | 93 | |
Total | 507 | 9 | - | 1,718 | 22 | 2,256 | |
Credit risk by location of debtor | ||||||||
As at 31 December 2024 | ||||||||
In millions of EUR | Slovakia | Czech Republic | United Kingdom | Netherlands | Germany | Hungary | Other | Total |
Assets | ||||||||
Cash and cash equivalents | 1,434 | 163 | - | 1 | 121 | - | 35 | 1,754 |
Restricted cash | - | 2 | - | - | - | - | - | 2 |
Contract assets | 63 | 72 | - | - | - | - | - | 135 |
Trade receivables and other assets | 137 | 153 | 3 | - | 4 | 4 | 26 | 327 |
Financial instruments and other financial assets | 2 | 24 | - | - | - | - | 7 | 33 |
Total | 1,636 | 414 | 3 | 1 | 125 | 4 | 68 | 2,251 |
As at 31 December 2023 | ||||||||
In millions of EUR | Slovakia | Czech Republic | United Kingdom | Netherlands | Germany | Hungary | Other | Total |
Assets | ||||||||
Cash and cash equivalents | 976 | 650 | - | - | 63 | - | 6 | 1,695 |
Restricted cash | - | 2 | - | - | - | - | - | 2 |
Contract assets | 63 | 12 | - | - | - | - | - | 75 |
Trade receivables and other assets | 130 | 150 | 2 | 7 | 8 | - | 94 | 391 |
Financial instruments and other financial assets | 4 | 75 | 3 | 3 | - | - | 8 | 93 |
Total | 1,173 | 889 | 5 | 10 | 71 | - | 108 | 2,256 |
In millions of EUR | 12-month ECL | Lifetime ECL not credit- impaired | Lifetime ECL credit- impaired | Purchased credit- impaired | Total | |
Balance at 1 January 2024 | (7) | (5) | (36) | - | (48) | |
Impairment losses recognised during the year | - | (2) | - | - | (2) | |
Reversal of impairment losses recognised during the year | 1 | - | 3 | - | 4 | |
Write-offs | - | - | 1 | - | 1 | |
Change in credit risk | - | - | (1) | - | (1) | |
Balance at 31 December 2024 | (6) | (7) | (33) | - | (46) | |
In millions of EUR | 12-month ECL | Lifetime ECL not credit- impaired | Lifetime ECL credit- impaired | Purchased credit- impaired | Total | |
Balance at 1 January 2023 | (6) | (5) | (31) | - | (42) | |
Impairment losses recognised during the year | (2) | - | (5) | - | (7) | |
Reversal of impairment losses recognised during the year | 1 | - | - | - | 1 | |
Write-offs | - | - | 1 | - | 1 | |
Effects of movements in foreign exchange rate | - | - | (1) | - | (1) | |
Balance at 31 December 2023 | (7) | (5) | (36) | - | (48) |
In millions of EUR | Loans to other than credit institutions | Contract assets | Trade receivables and other assets | Total | |
Balance at 1 January 2024 | (11) | (1) | (36) | (48) | |
Impairment losses recognised during the year | - | - | (2) | (2) | |
Reversals of impairment losses recognised during the year | - | - | 4 | 4 | |
Write-offs | - | - | 1 | 1 | |
Change in credit risk | (1) | - | - | (1) | |
Balance at 31 December 2024 | (12) | (1) | (33) | (46) | |
In millions of EUR | Loans to other than credit institutions | Contract assets | Trade receivables and other assets | Total | |
Balance at 1 January 2023 | (10) | (1) | (31) | (42) | |
Impairment losses recognised during the year | (1) | - | (6) | (7) | |
Reversals of impairment losses recognised during the year | - | - | 1 | 1 | |
Write-offs | - | - | 1 | 1 | |
Effects of movements in foreign exchange rate | - | - | (1) | (1) |
Credit risk – impairment of financial assets | |||||
As at 31 December 2024 | |||||
In millions of EUR | Contract assets | Loans to other than credit institutions | Trade receivables and other assets | Total | |
Before maturity (net) | 111 | 2 | 293 | 406 | |
After maturity (net) | 24 | - | 34 | 58 | |
Total | 135 | 2 | 327 | 464 | |
A – Assets (gross) | |||||
111 | 2 | 305 | 418 | ||
24 | - | 31 | 55 | ||
- | - | 3 | 3 | ||
- | - | 2 | 2 | ||
1 | 12 | 19 | 32 | ||
Total assets (gross) | 136 | 14 | 360 | 510 | |
B – Loss allowances for assets | |||||
- | - | (11) | (11) | ||
- | - | (1) | (1) | ||
- | - | (1) | (1) | ||
- | - | (1) | (1) | ||
(1) | (12) | (19) | (32) | ||
Total loss | (1) | (12) | (33) | (46) | |
Total assets (net) | 135 | 2 | 327 | 464 |
Credit risk – impairment of financial assets | |||||
As at 31 December 2023 | |||||
In millions of EUR | Contract assets | Loans to other than credit institutions | Trade receivables and other assets | Total | |
Before maturity (net) | 55 | 3 | 357 | 415 | |
After maturity (net) | 20 | 1 | 34 | 55 | |
Total | 75 | 4 | 391 | 470 | |
A – Assets (gross) | |||||
55 | 3 | 361 | 419 | ||
20 | 1 | 31 | 52 | ||
- | 11 | 4 | 15 | ||
- | - | 4 | 4 | ||
1 | - | 27 | 28 | ||
Total assets (gross) | 76 | 15 | 427 | 518 | |
B – Loss allowances for assets | |||||
- | - | (4) | (4) | ||
- | - | - | - | ||
- | (11) | (1) | (12) | ||
- | - | (4) | (4) | ||
(1) | - | (27) | (28) | ||
Total loss | (1) | (11) | (36) | (48) | |
Total assets (net) | 75 | 4 | 391 | 470 |
Maturities of financial liabilities | ||||||
As at 31 December 2024 | ||||||
In millions of EUR | Carrying amount | Contractual cash flows (1) | Up to 3 months | 3 months to 1 year | 1–5 years | Over 5 years |
Liabilities | ||||||
Loans and borrowings | (2) 3,569 | 3,727 | 526 | 73 | 2,114 | 1,014 |
Trade payables and other liabilities | (3) 647 | 647 | 625 | 20 | 2 | - |
Financial instruments and financial liabilities | 14 | 14 | 12 | - | 2 | - |
Total | 4,230 | 4,388 | 1,163 | 93 | 2,118 | 1,014 |
Net liquidity risk position (4),(5) | (2,219) | (2,377) | 821 | (73) | (2,114) | (1,011) |
* | ||||||
(1) | ||||||
(2) | ||||||
(3) | ||||||
(4) operating and financing cash flows, which will address items reported under Loans and borrowings. The principles for maintaining 30(h) | ||||||
(5) payments in amount of EUR 84 million as these items | ||||||
As at 31 December 2023 | ||||||
In millions of EUR | Carrying amount | Contractual cash flows (1) | Up to 3 months | 3 months to 1 year | 1–5 years | Over 5 years |
Liabilities | ||||||
Loans and borrowings | (2) 3,871 | 4,104 | 2 | 648 | 2,344 | 1,110 |
Trade payables and other liabilities | (3) 658 | 658 | 633 | 22 | 3 | - |
Financial instruments and financial liabilities | 61 | 61 | 5 | 47 | 9 | - |
Total | 4,590 | 4,823 | 640 | 717 | 2,356 | 1,110 |
Net liquidity risk position (4),(5) | (2,505) | (2,738) | 1,392 | (672) | (2,351) | (1,107) |
* | ||||||
(1) | ||||||
(2) | ||||||
(3) | ||||||
(4) operating and financing cash flows, which will address items reported under Loans and borrowings. The principles for maintaining 30(h) | ||||||
(5) payments in amount of EUR 85 million as these items |
In millions of EUR | Up to 1 year | 1 year to 5 years | Over 5 years | Undefined maturity (or non-interest bearing) | Total | |
Assets | ||||||
Cash and cash equivalents | 1,750 | - | - | 4 | 1,754 | |
Restricted cash | - | 1 | - | 1 | 2 | |
Trade receivables and other assets | 3 | - | - | 324 | 327 | |
Financial instruments and other financial assets (1) | 11 | 1 | 1 | 20 | 33 | |
Total | 1,764 | 2 | 1 | 349 | 2,116 | |
Liabilities | ||||||
Loans and borrowings (2) | 642 | 1,923 | 1,004 | - | 3,569 | |
Trade payables and other liabilities | 3 | - | - | 647 | 650 | |
Financial instruments and financial liabilities (1) | 14 | - | - | - | 14 | |
Total | 659 | 1,923 | 1,004 | 647 | 4,233 | |
Net interest rate risk position | 1,105 | (1,921) | (1,003) | (298) | (2,117) | |
Effect of interest rate swaps | - | - | - | - | - | |
Net interest rate risk position (incl. IRS) | 1,105 | (1,921) | (1,003) | (298) | (2,117) |
Interest rate risk exposure as at 31 December 2023 was as follows: | ||||||
In millions of EUR | Up to 1 year | 1 year to 5 years | Over 5 years | Undefined maturity (or non-interest bearing) | Total | |
Assets | ||||||
Cash and cash equivalents | 1,695 | - | - | - | 1,695 | |
Restricted cash | - | 1 | - | 1 | 2 | |
Trade receivables and other assets | - | - | - | 391 | 391 | |
Financial instruments and other financial assets (1) | 16 | 2 | - | 75 | 93 | |
Total | 1,711 | 3 | - | 467 | 2,181 | |
Liabilities | ||||||
Loans and borrowings (2) | 727 | 2,141 | 1,002 | 1 | 3,871 | |
Trade payables and other liabilities | - | - | - | 660 | 660 | |
Financial instruments and financial liabilities (1) | - | - | - | 61 | 61 | |
Total | 727 | 2,141 | 1,002 | 722 | 4,592 | |
Net interest rate risk position | 984 | (2,138) | (1,002) | (255) | (2,411) | |
Effect of interest rate swaps | 500 | (300) | (200) | - | - | |
Net interest rate risk position (incl. IRS) | 1,484 | (2,438) | (1,202) | (255) | (2,411) | |
In millions of EUR | 2024 | 2023 | |
Profit (loss) | Profit (loss) | ||
Decrease in interest rates by 1pp | 4 | (4) | |
Increase in interest rates by 1pp | (8) | 4 |
In millions of EUR | CZK | USD | EUR | Other | Total | |
Assets | ||||||
Cash and cash equivalents | 98 | - | 13 | - | 111 | |
Trade receivables and other assets | 2 | - | 57 | 1 | 60 | |
Financial instruments and other financial assets | 3 | - | 10 | - | 13 | |
103 | - | 80 | 1 | 184 | ||
Off balance sheet assets | ||||||
Receivables from derivative operations | - | - | 106 | - | 106 | |
- | - | 106 | - | 106 | ||
Liabilities | ||||||
Loans and borrowings | - | - | 16 | - | 16 | |
Trade payables and other liabilities | 1 | 1 | 45 | - | 47 | |
Financial instruments and financial liabilities | - | - | 14 | - | 14 | |
1 | 1 | 75 | - | 77 | ||
Off balance sheet liabilities | ||||||
Payables related to derivative operations | - | - | 105 | - | 105 | |
- | - | 105 | - | 105 | ||
Net FX risk position | 102 | (1) | 6 | - | 107 | |
Effect of forward exchange contracts | - | - | 1 | - | 1 | |
Effect of cash flow hedge of FX risk (1) | - | - | - | - | - | |
Net FX risk position (incl. forward exchange contracts and CF hedges on FX risk) | 102 | (1) | 7 | - | 108 | |
(1) The amount relates to a cash flow hedge recognized by the Group’s | ||||||
In millions of EUR | CZK | USD | EUR | Other | Total | |
Assets | ||||||
Cash and cash equivalents | 1 | - | 7 | - | 8 | |
Trade receivables and other assets | 1 | - | 85 | - | 86 | |
Financial instruments and other financial assets | 6 | - | 48 | 1 | 55 | |
8 | - | 140 | 1 | 149 | ||
Off balance sheet assets | ||||||
Receivables from derivative operations | - | - | 56 | - | 56 | |
- | - | 56 | - | 56 | ||
Liabilities | ||||||
Loans and borrowings | - | - | 18 | - | 18 | |
Trade payables and other liabilities | 13 | - | 40 | - | 53 | |
Financial instruments and financial liabilities | - | - | 59 | - | 59 | |
13 | - | 117 | - | 130 | ||
Off balance sheet liabilities | ||||||
Payables related to derivative operations | - | - | 54 | - | 54 | |
- | - | 54 | - | 54 | ||
Net FX risk position | (5) | - | 23 | 1 | 19 | |
Effect of forward exchange contracts | - | - | 2 | - | 2 | |
Effect of cash flow hedge of FX risk (1) | - | - | - | - | - | |
Net FX risk position (incl. forward exchange contracts and CF hedges on FX risk) | (5) | - | 25 | 1 | 21 | |
(1) The amount relates to a cash flow hedge recognized by the Group’s | ||||||
31 December 2024 | 31 December 2023 | ||||
EUR | Average rate | Reporting date spot rate | Average rate | Reporting date spot rate | |
CZK 1 | 0.03981 | 0.03971 | 0.04166 | 0.04045 | |
Effect in millions of EUR | 2024 | 2023 | |
Profit (loss) | Profit (loss) | ||
CZK (5% strengthening of CZK) | (5) | - (1) | |
EUR (5% strengthening of EUR) | - | (1) | |
Effect in millions of EUR | 2024 | 2023 | |
Other comprehensive income | Other comprehensive income | ||
EUR (5% strengthening of CZK) | - | - |
In millions of EUR | 31 December 2024 | 31 December 2023 | ||
Proportionate Gross Debt* | 2,706 | 2,989 | ||
Less: Proportionate cash and cash equivalents* | 1,013 | 1,105 | ||
Proportionate net debt | 1,693 | 1,884 | ||
Proportionate EBITDA* | 749 | 699 | ||
Proportionate net debt to proportionate EBITDA* | 2.26 | 2.70 | ||
* Proportionate net debt documentation of the EPIF Group. Proportionate values are calculated as values eliminations and consolidation adjustments) multiplied by effective shareholding of the Company in | ||||
The Group also monitors its debt to adjusted capital ratio. At the end of the reporting period the ratio was as follows: | ||||
In million of EUR | 31 December 2024 | 31 December 2023 | ||
Total liabilities | 7,075 | 7,260 | ||
Less: cash and cash equivalents | 1,754 | 1,695 | ||
Net debt | 5,321 | 5,565 | ||
Total equity attributable to the equity holders | 2,213 | 2,324 | ||
Less: Other capital reserves related to common control transactions | (4,976) | (4,976) | ||
Less: amounts accumulated in equity relating to cash flow hedges | (6) | 6 | ||
Adjusted capital | 7,195 | 7,294 | ||
Debt to adjusted capital | 0.74 | 0.76 | ||
In millions of EUR | Commodity derivatives – cash flow hedge (1) | Interest rate swaps – cash flow hedge | Total | |
Balance at 1 January 2024 | 14 | (8) | 6 | |
Effect of change in functional currency | - | - | - | |
Cash flow hedges reclassified to profit or loss | 50 | - | 50 | |
Deferred tax – cash flow hedges reclassified to profit or loss | (10) | - | (10) | |
Revaluation of cash flow hedges | (39) | (2) | (41) | |
Deferred tax – cash flow hedges revaluation | (11) | - | (11) | |
Balance at 31 December 2024 | 4 | (10) | (6) | |
(1) Including also hedge for foreign currency risk |
In millions of EUR | Commodity derivatives – cash flow hedge (1) | Interest rate swaps – cash flow hedge | Total | |
Balance at 1 January 2023 | (306) | 11 | (295) | |
Effect of change in functional currency | - | - | - | |
Cash flow hedges reclassified to profit or loss | 72 | (26) | 46 | |
Deferred tax – cash flow hedges reclassified to profit or loss | (15) | 5 | (10) | |
Revaluation of cash flow hedges | 303 | 3 | 306 | |
Deferred tax – cash flow hedges revaluation | (40) | (1) | (41) | |
Balance at 31 December 2023 | 14 - | (8) | 6 | |
The commodity price risk recorded by the Group as at 31 December 2024 and | |||||
In millions of EUR | 31 December 2024 | 31 December 2024 | 31 December 2024 | 31 December 2024 | |
Positive fair value | Negative fair value | Nominal amount hedged (buy) | Nominal amount hedged (sell) | ||
Up to 3 months | - | - | - | - | |
3 months to 1 year | 8 | 12 | 128 | 133 | |
1–5 years | 2 | 1 | 25 | 24 | |
Over 5 years | - | - | - | - | |
Total | 10 | 13 | 153 | 157 | |
In millions of EUR | 31 December 2023 | 31 December 2023 | 31 December 2023 | 31 December 2023 | |
Positive fair value | Negative fair value | Nominal amount hedged (buy) | Nominal amount hedged (sell) | ||
Up to 3 months | 17 | 5 | 78 | 67 | |
3 months to 1 year | 32 | 46 | 219 | 232 | |
1–5 years | 2 | 9 | 26 | 33 | |
Over 5 years | - | - | - | - | |
Total | 51 | 60 | 323 | 332 |
The following tables provides details of cash flow hedge at 31 December 2024 and 2023: | |||||
In millions of EUR | 31 December 2024 | 31 December 2024 | 31 December 2024 | 31 December 2024 | |
Positive fair value | Negative fair value | Nominal amount hedged (buy) | Nominal amount hedged (sell) | ||
Up to 3 months | - | - | - | - | |
3 months to 1 year | - | - | - | - | |
1–5 years | - | - | - | - | |
Over 5 years | - | - | - | - | |
Total | - | - | - | - | |
In millions of EUR | 31 December 2023 | 31 December 2023 | 31 December 2023 | 31 December 2023 | |
Positive fair value | Negative fair value | Nominal amount hedged (buy) | Nominal amount hedged (sell) | ||
Up to 3 months | - | - | - | - | |
3 months to 1 year | - | 1 | 39 | 37 | |
1–5 years | - | - | - | - | |
Over 5 years | - | - | - | - | |
Total | - | 1 | 39 | 37 | |
The following tables provides details 31 December 2024 and 2023: | |||||
In millions of EUR | 31 December 2024 | 31 December 2024 | 31 December 2024 | 31 December 2024 | |
Positive fair value | Negative fair value | Nominal amount hedged (buy) | Nominal amount hedged (sell) | ||
Up to 3 months | - | - | - | - | |
3 months to 1 year | - | - | - | - | |
1–5 years | - | - | - | - | |
Over 5 years | - | - | - | - | |
Total | - | - | - | - | |
In millions of EUR | 31 December 2023 | 31 December 2023 | 31 December 2023 | 31 December 2023 | |
Positive fair value | Negative fair value | Nominal amount hedged (buy) | Nominal amount hedged (sell) | ||
Up to 3 months | - | - | - | - | |
3 months to 1 year | 2 | - | 82 | 80 | |
1–5 years | - | - | - | - | |
Over 5 years | - | - | - | - | |
Total | 2 | - | 82 | 80 | |
(a) | The summary of transactions with related parties during the period ended 31 and 31 December 2023 was as follows: | ||||
In millions of EUR | Accounts receivable and other financial assets | Accounts payable and other financial liabilities | Accounts receivable and other financial assets | Accounts payable and other financial liabilities | |
31 December 2024 | 31 December 2024 | 31 December 2023 | 31 December 2023 | ||
Ultimate shareholder (1) | - | - | - | - | |
Companies controlled by ultimate shareholders | 23 | 47 | 54 | 70 | |
Companies under significant influence by ultimate shareholders | - | - | - | - | |
Associates | - | - | - | - | |
Other Related party | - | 1 | - | 1 | |
Total | 23 | 48 | 54 | 71 | |
(1) Daniel Křetínský represents the ultimate shareholder | |||||
(b) | The summary of transactions with related parties during the period ended 31 and 31 December 2023 was as follows: | ||||
In millions of EUR | Revenues | Expenses | Revenues | Expenses | |
31 December 2024 | 31 December 2024 | 31 December 2023 | 31 December 2023 | ||
Ultimate shareholder (1) | - | - | - | - | |
Companies controlled by ultimate shareholders | 109 | (350) | 182 | (732) | |
Companies under significant influence by ultimate shareholders | - | - | - | - | |
Associates | - | - | - | (0) | |
Other Related party | 1 | (3) | 1 | (2) | |
Total | 110 | (353) | 183 | (734) | |
(1) Daniel Křetínský represents the ultimate shareholder | |||||
In millions of EUR | 2024 | 2023 | |
Nr. of personnel | 83 | 77 | |
Compensation, fees and rewards | 4 | 4 | |
Compulsory social security contributions | 1 | 1 | |
Total | 5 | 5 |
The list of the Group entities as at 31 December 2024 and 31 December 2023 | |||||||||
31 December 2024 | 31 December 2023 | 2024 | 2023 | ||||||
Country of incorporation | Segment | Ownership % | Ownership interest | Ownership % | Ownership interest | Measurement | Measurement | ||
EP Infrastructure, a.s. * | Czech Republic | Holding entities | |||||||
EP Energy, a.s. * | Czech Republic | Holding entities | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
AISE, s.r.o. | Czech Republic | Other | 80 | Direct | 80 | Direct | Consolidated | Consolidated | |
MARKON PCE s.r.o. | Czech Republic | Other | 100 | Direct | - | - | At cost | - | |
PT měření, a.s. | Czech Republic | Heat Infra | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
United Energy, a.s. | Czech Republic | Heat Infra | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
EVO - Komořany, a.s. | Czech Republic | Heat Infra | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
United Energy Moldova, s.r.o. | Czech Republic | Heat Infra | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
United Energy Invest, a.s. | Czech Republic | Heat Infra | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
Nadační fond pro rozvoj vzdělávání | Czech Republic | Heat Infra | 100 | Direct | 100 | Direct | At cost | At cost | |
EP Sourcing, a.s. | Czech Republic | Heat Infra | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
EP ENERGY TRADING, a.s. | Czech Republic | Gas and power distribution | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
Dobrá Energie s.r.o. | Czech Republic | Gas and power distribution | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
Gazel Energy, a.s. | Czech Republic | Gas and power distribution | 100 | Direct | 100 | Direct | At cost | At cost | |
Elektrárny Opatovice, a.s. | Czech Republic | Other | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
V A H O s.r.o. | Czech Republic | Heat infra | 100 | Direct | 100 | Direct | At cost | At cost | |
Farma Lístek, s.r.o. | Czech Republic | Heat infra | 100 | Direct | 100 | Direct | At cost | At cost | |
MR TRUST s.r.o.* | Czech Republic | Other | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
ARISUN, s.r.o. | Slovakia | Other | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
POWERSUN a.s. | Czech Republic | Other | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
Triskata, s.r.o. | Slovakia | Other | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
VTE Pchery, s.r.o. | Czech Republic | Other | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
Alternative Energy, s.r.o. | Slovakia | Other | 99 | Direct | 99 | Direct | Consolidated | Consolidated | |
Severočeská teplárenská, a.s. | Czech Republic | Heat Infra | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
GABIT spol. s r.o. | Czech Republic | Heat Infra | 100 | Direct | 100 | Direct | At cost | At cost | |
EOP Distribuce, a.s. | Czech Republic | Heat infra | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
Stredoslovenská energetika Holding, a.s. | Slovakia | Gas and power distribution | 49 | Direct | 49 | Direct | Consolidated | Consolidated | |
Kinet s.r.o. | Slovakia | Gas and power distribution | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
Kinet Inštal s.r.o. | Slovakia | Gas and power distribution | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
Stredoslovenská distribučná, a.s. | Slovakia | Gas and power distribution | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
Elektroenergetické montáže, s.r.o. | Slovakia | Gas and power distribution | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
SSE - Metrológia s.r.o. | Slovakia | Gas and power distribution | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
Stredoslovenská energetika - Project Development, s.r.o. | Slovakia | Gas and power distribution | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
SSE-Solar, s.r.o. | Slovakia | Gas and power distribution | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
SPX, s.r.o. | Slovakia | Gas and power distribution | 33.33 | Direct | 33.33 | Direct | Equity | Equity | |
Energotel, a.s. | Slovakia | Gas and power distribution | 20 | Direct | 20 | Direct | Equity | Equity | |
SSE CZ, s.r.o. v likvidaci | Czech Republic | Gas and power distribution | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
31 December 2024 | 31 December 2023 | 2024 | 2023 | ||||||
Country of incorporation | Segment | Ownership % | Ownership interest | Ownership % | Ownership interest | Measurement | Measurement | ||
SPV100, s.r.o. | Slovakia | Gas and power distribution | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
SSE - MVE, s.r.o. | Slovakia | Gas and power distribution | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
Stredoslovenská energetika, a.s. | Slovakia | Gas and power distribution | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
PW geoenergy a.s. | Slovakia | Gas and power distribution | 51 | Direct | 51 | Direct | Consolidated | Consolidated | |
EP ENERGY HR d.o.o. | Croatia | Other | 100 | Direct | 100 | Direct | At cost | At cost | |
EP Cargo a.s. | Czech Republic | Heat Infra | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
Patamon a.s. | Czech Republic | Holding entities | 100 | Direct | 100 | Direct | At cost | At cost | |
Plzeňská teplárenská, a.s. | Czech Republic | Heat Infra | 35 | Direct | 35 | Direct | Consolidated | Consolidated | |
Plzeňská teplárenská SERVIS IN | Czech Republic | Heat Infra | 100 | Direct | 100 | Direct | At cost | At cost | |
fa Tříska top s.r.o. | Czech Republic | Heat Infra | 100 | Direct | - | - | At cost | - | |
Plzeňská teplárenská Energetiské služby s.r.o. | Czech Republic | Heat Infra | 100 | Direct | 100 | Direct | At cost | At cost | |
TRAXELL s.r.o. | Czech Republic | Heat Infra | 100 | Direct | 100 | Direct | At cost | At cost | |
EPIF BidCo I s.r.o. | Czech Republic | Holding entities | 100 | Direct | 100 | Direct | At cost | At cost | |
Czech Gas Holding Investment B.V.* | Netherlands | Holding entities | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
NAFTA a.s. | Slovakia | Gas storage | 40.45 | Direct | 40.45 | Direct | Consolidated | Consolidated | |
Karotáž a cementace, s.r.o. | Czech Republic | Gas storage | 100 | Direct | 100 | Direct | At cost | At cost | |
POZAGAS a.s. | Slovakia | Gas storage | 65 | Direct | 65 | Direct | Consolidated | Consolidated | |
NAFTA Services, s.r.o. | Czech Republic | Gas storage | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
EP Lower Saxony GmbH | Germany | Gas storage | 10 | Direct | - | - | At cost | - | |
EP Ukraine B.V. | Netherlands | Gas storage | 10 | Direct | 10 | Direct | Consolidated | Consolidated | |
Slovakian Horizon Energy, s.r.o. | Slovakia | Gas storage | 100 | Direct | 100 | Direct | Equity | Equity | |
NAFTA E&P Holding Company | Slovakia | Gas storage | 100 | Direct | - | - | Consolidated | - | |
EP Hungary s.r.o. | Czech Republic | Gas storage | 10 | Direct | 10 | Direct | At cost | At cost | |
HHE Group Ventures | Hungary | Gas storage | 50 | Direct | 50 | Direct | At cost | At cost | |
Pusztaszer Koncessziós Kft. | Hungary | Gas storage | 100 | Direct | 100 | Direct | At cost | At cost | |
Darany Energy Kft. | Hungary | Gas storage | 100 | Direct | 100 | Direct | At cost | At cost | |
HHE DrávaP Koncessziós Kft. | Hungary | Gas storage | 100 | Direct | 100 | Direct | At cost | At cost | |
NAFTA Production s.r.o. | Slovakia | Gas storage | 100 | Direct | - | - | Consolidated | - | |
NAFTA International B.V. | Netherlands | Gas storage | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
NAFTA Germany GmbH | Germany | Gas storage | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
NAFTA Bavaria GmbH | Germany | Gas storage | - | - | 100 | Direct | - | Consolidated | |
NAFTA Speicher Management | Germany | Gas storage | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
NAFTA Speicher GmbH&Co. | Germany | Gas storage | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
NAFTA Speicher Inzenham GmbH | Germany | Gas storage | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
NAFTA RV | Ukraine | Gas storage | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
CNG Holdings Netherlands B.V. | Netherlands | Gas storage | 100 | Direct | 100 | Direct | At cost | At cost | |
CNG LLC | Ukraine | Gas storage | 100 | Direct | 100 | Direct | At cost | At cost | |
EPH Gas Holding B.V. (1) | Netherlands | Holding entities | - | - | 100 | Direct | - | Consolidated | |
Seattle Holding B.V. (1) | Netherlands | Holding entities | - | - | 100 | Direct | - | Consolidated | |
Slovak Gas Holding B.V. | Netherlands | Holding entities | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
SPP Infrastructure, a.s. | Slovakia | Holding entities | 49 | Direct | 49 | Direct | Consolidated | Consolidated | |
eustream, a.s. | Slovakia | Gas transmission | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
Central European Gas HUB AG | Austria | Gas transmission | 15 | Direct | 15 | Direct | At cost | At cost | |
31 December 2024 | 31 December 2023 | 2024 | 2023 | ||||||
Country of incorporation | Segment | Ownership % | Ownership interest | Ownership % | Ownership interest | Measurement | Measurement | ||
eastring B.V. | Netherlands | Gas transmission | 100 | Direct | 100 | Direct | At cost | At cost | |
Plynárenská metrológia, s.r.o. | Slovakia | Holding entities | 100 | Direct | 100 | Direct | At cost | At cost | |
SPP - distribúcia, a.s. | Slovakia | Gas and power distribution | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
SPP - distribúcia Servis, s.r.o. | Slovakia | Gas and power distribution | 100 | Direct | 100 | Direct | At cost | At cost | |
NAFTA a.s. | Slovakia | Gas storage | 56.15 | Direct | 56.15 | Direct | Consolidated | Consolidated | |
Karotáž a cementace, s.r.o. | Czech Republic | Gas storage | 100 | Direct | 100 | Direct | At cost | At cost | |
POZAGAS a.s. | Slovakia | Gas storage | 65 | Direct | 65 | Direct | Consolidated | Consolidated | |
NAFTA Services, s.r.o. | Czech Republic | Gas storage | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
EP Lower Saxony GmbH | Germany | Gas storage | 10 | Direct | - | - | At cost | - | |
EP Ukraine B.V. | Netherlands | Gas storage | 10 | Direct | 10 | Direct | Consolidated | Consolidated | |
Slovakian Horizon Energy, s.r.o. | Slovakia | Gas storage | 100 | Direct | 100 | Direct | Equity | Equity | |
NAFTA E&P Holding Company | Slovakia | Gas storage | 100 | Direct | - | - | Consolidated | - | |
EP Hungary s.r.o. | Czech Republic | Gas storage | 10 | Direct | 10 | Direct | At cost | At cost | |
HHE Group Ventures | Hungary | Gas storage | 50 | Direct | 50 | Direct | At cost | At cost | |
Pusztaszer Koncessziós Kft. | Hungary | Gas storage | 100 | Direct | 100 | Direct | At cost | At cost | |
Darany Energy Kft. | Hungary | Gas storage | 100 | Direct | 100 | Direct | At cost | At cost | |
HHE DrávaP Koncessziós Kft. | Hungary | Gas storage | 100 | Direct | 100 | Direct | At cost | At cost | |
NAFTA Production s.r.o. | Slovakia | Gas storage | 100 | Direct | - | - | Consolidated | - | |
NAFTA International B.V.* | Netherlands | Gas storage | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
NAFTA Germany GmbH | Germany | Gas storage | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
NAFTA Bavaria GmbH | Germany | Gas storage | - | - | 100 | Direct | - | Consolidated | |
NAFTA Speicher Management | Germany | Gas storage | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
NAFTA Speicher GmbH&Co. | Germany | Gas storage | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
NAFTA Speicher Inzenham GmbH | Germany | Gas storage | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
NAFTA RV | Ukraine | Gas storage | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
CNG Holdings Netherlands B.V. | Netherlands | Gas storage | 100 | Direct | 100 | Direct | At cost | At cost | |
CNG LLC | Ukraine | Gas storage | 100 | Direct | 100 | Direct | At cost | At cost | |
GEOTERM KOŠICE, a.s. | Slovakia | Holding entities | 95.82 | Direct | 95.82 | Direct | Consolidated | Consolidated | |
SPP Storage, s.r.o. | Czech Republic | Gas storage | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
POZAGAS a.s. | Slovakia | Gas storage | 35 | Direct | 35 | Direct | Consolidated | Consolidated | |
SLOVGEOTERM a.s. | Slovakia | Holding entities | 50 | Direct | 50 | Direct | Equity | Equity | |
GEOTERM KOŠICE, a.s. | Slovakia | Holding entities | 0.08 | Direct | 0.08 | Direct | Consolidated | Consolidated | |
GALANTATERM | Slovakia | Holding entities | 0.5 | Direct | 0.5 | Direct | At cost | At cost | |
GALANTATERM | Slovakia | Holding entities | 17.5 | Direct | 17.5 | Direct | At cost | At cost | |
SPP Infrastructure Financing B.V. | Netherlands | Holding entities | 100 | Direct | 100 | Direct | Consolidated | Consolidated | |
Deloitte Audit s.r.o. Churchill I Italská 2581/67 120 00 Prague 2 – Vinohrady Czech Republic Tel: +420 246 042 500 DeloitteCZ@deloitteCE.com www.deloitte.cz Registered by the Municipal Court in Prague, Section C, File 24349 ID. No.:49620592 Tax ID. No.: CZ49620592 | |
INDEPENDENT AUDITOR’S REPORT To EP Infrastructure, |
Audit firm: | Statutory auditor: |
Deloitte Audit s.r.o. registration no. 079 | David Batal registration no. 2147 |
EP Infrastructure, a.s. FINANCIAL STATEMENTS IN ACCORDANCE WITH IFRS AND INDEPENDENT AUDITOR’S REPORT AS OF 31 DECEMBER 2024 |
Statement of financial position | |||
As at 31 December 2024 | |||
In millions of EUR | |||
Note | 31.12.2024 | 31.12.2023 | |
Assets | |||
Equity investments | 6 | 6 831 | 6 999 |
Loans at amortised cost | 7 | 67 | 67 |
Total non-current assets | 6 898 | 7 066 | |
Trade receivables and other assets | 9 | 169 | 1 |
Loans at amortised cost | 7 | 154 | 62 |
Financial instruments | 8 | - | 15 |
Current tax receivable | 9 | - | 1 |
Cash and cash equivalents | 5 | 214 | 461 |
Total current assets | 537 | 540 | |
Total assets | 7 435 | 7 606 | |
Equity | |||
Share capital | 10 | 3 248 | 3 248 |
Share premium | 10 | 9 | 9 |
Other capital contributions | 10 | 771 | 771 |
Retained earnings | 1 116 | 1 007 | |
Valuation | 11 | 26 | 29 |
Total equity attributable to equity holders | 5 170 | 5 064 | |
Liabilities | |||
Loans and borrowings | 12 | 1 879 | 1 594 |
Deferred tax liability | 17 | 8 | 9 |
Total non-current | 1 887 | 1 603 | |
Trade payables and other liabilities | 13 | 1 | 2 |
Loans and borrowings | 12 | 377 | 937 |
Total current | 378 | 939 | |
Total liabilities | 2 265 | 2 542 | |
Total equity and liabilities | 7 435 | 7 606 |
Statement of comprehensive income | |||
For the year ended 31 December 2024 | |||
In millions of EUR | Note | 2024 | 2023 |
Sales: Services | 19 | 1 | 1 |
Total sales | 1 | 1 | |
Cost of sales: Services | - | - | |
Total cost of sales | - | - | |
Subtotal | 1 | 1 | |
Personnel expenses | 14 | (3) | (4) |
Taxes and charges | - | - | |
Other operating | 19 | - | - |
Other operating expenses | 19 | (3) | (4) |
Profit (loss) from operations | (5) | (7) | |
Dividend income | 15 | 463 | 86 |
Interest income under | 15 | 25 | 75 |
Interest expense | 15 | (67) | (48) |
Foreign currency | 15 | 3 | 4 |
Profit /(loss) from | 15 | 8 | 5 |
Change in allowance for | 15 | - | 25 |
Other finance expense Other finance income | 15 15 | (8) - | (1 461) 1 457 |
Net finance income | 424 | 143 | |
Profit before income tax | 419 | 136 | |
Income tax | 16 | (10) | (1) |
Profit from continuing operations | 409 | 135 | |
Profit for the year | 409 | 135 | |
Other comprehensive | |||
Items that are or may be reclassified | |||
Effective portion of changes net of tax | 16 | (3) | (23) |
Total other comprehensive income | (3) | (23) | |
Total comprehensive income for the year | 406 | 112 |
In millions of EUR | |||||||
Share capital | Share premium | Other capital contributions | Retained earnings | Valuation differences on cash flow hedges | Total equity | ||
Balance at 31 December 2022 | 3 248 | 9 | 771 | 872 | 52 | 4 952 | |
Comprehensive income for the period | |||||||
Profit for the period | - | - | - | 135 | - | 135 | |
Other comprehensive income for the period | |||||||
Effective portion of changes in fair value of cash flow hedges, net of tax | - | - | - | - | (23) | (23) | |
Total comprehensive income for the period | 135 | (23) | 112 | ||||
Contributions by and distributions to owners | |||||||
Declared profit shares | - | - | - | - | - | - | |
Balance as at 31 December 2023 | 3 248 | 9 | 771 | 1 007 | 29 | 5 064 | |
Comprehensive income for the period | |||||||
Profit for the period | - | - | - | 409 | - | 409 | |
Other comprehensive income for the period | |||||||
Effective portion of changes in fair value of cash flow hedges, net of tax | - | - | - | - | (3) | (3) | |
Total comprehensive income for the period | 409 | (3) | 406 | ||||
Contributions by and distributions to owners | |||||||
Declared profit shares | - | - | - | (300) | - | (300) | |
Balance as at 31 December 2024 | 3 248 | 9 | 771 | 1 116 | 26 | 5 170 | |
Cash flow statement | ||||
For the year ended 31 December 2024 | ||||
In millions of EUR | ||||
Note | 2024 | 2023 | ||
OPERATING ACTIVITIES | ||||
Profit for the | 409 | 135 | ||
Adjustments for: | ||||
Income tax | 16 | 10 | 1 | |
Change in adjustments receivables | 15 | - | (25) | |
Interest income | 15 | 42 | (27) | |
Other finance (income)/expenses | 15 | 8 | 4 | |
Dividend income | 15 | (463) | (86) | |
(Profit)/loss on | 15 | (8) | (8) | |
Foreign exchange (gains)/losses, net | 15 | (3) | (4) | |
Other non-monetary transactions | (2) | - | ||
Operating profit before changes in working capital | (7) | (10) | ||
Change in trade receivables and other assets | - | 1 | ||
Change in trade payables and other liabilities | (1) | (1) | ||
Cash generated from (used in) operations | (8) | (10) | ||
Interest paid | 5 | (51) | (51) | |
Income taxes | (9) | (13) | ||
Cash flows | (68) | (74) | ||
INVESTING | ||||
Dividends | 213 | 86 | ||
Interest received | 45 | 159 | ||
Loans to related | - | (67) | ||
Repayments from | 130 | 691 | ||
Cash flows from (used in) investing activities | 388 | 869 | ||
FINANCING | ||||
Proceeds from | 5 | 285 | - | |
Repayment of | 5 | - | (400) | |
Proceeds from | 5 | - | - | |
Debentures purchased | 5 | (547) | (199) | |
Finance fees, | (6) | (8) | ||
Dividends paid | 5 | (300) | - | |
Cash flows from (used | (568) | (607) | ||
Net increase (decrease) in cash and cash equivalents | (248) | 188 | |
Cash and cash equivalents at beginning of the year | 461 | 270 | |
Effect of exchange rate fluctuations on cash held | 1 | 3 | |
Cash and cash equivalents at end of the year | 214 | 461 |
Interest in share capital | Voting rights | ||||||||
In millions | % | % | |||||||
EPIF Investments | 2 241 | 69% | 69% | ||||||
CEI INVESTMENTS | 1 007 | 31% | 31% | ||||||
Total | 3 248 | 100% | 100% | ||||||
Interest in share capital | Voting rights | ||||||||
In millions | % | % | |||||||
EPIF Investments | 2 241 | 69% | 69% | ||||||
CEI INVESTMENTS | 1 007 | 31% | 31% | ||||||
Total | 3 248 | 100% | 100% | ||||||
Interest in share capital | Voting rights | |||
% | % | |||
EP Corporate Group, a.s. | 56% + 1 share | 56% + 1 share | ||
J&T ENERGY HOLDING, a.s | 44% - 1 share | |||
Total | 100% | 100% |
In millions | 31 December | 31 December | |
Cash on hand | - | - | |
Current accounts with banks Credit notes | 164 50 | 386 75 | |
Total cash and cash equivalents |
Loans from credit institution s | Loans from other than credit institutions | Issued debentur es | Retained earnings | Total liabilities and retained earnings | ||
Balance as at 31 December 2023 | - | 370 | 2 161 | 1 007 | 3 539 | |
Changes from financing cash flows | ||||||
Received loans and borrowings and issued debentures | 285 | 59 | - | - | 344 | |
Repaid borrowings and debentures | - | - | (547) | - | (547) | |
Interest paid | (9) | (2) | (40) | - | (51) | |
Dividends paid | - | - | - | (300) | (300) | |
Total change from financing cash flows | 276 | 57 | (587) | (300) | (554) | |
Other liability changes | ||||||
Transaction costs related to loans and borrowings (net) | (2) | - | 1 | - | (1) | |
Interest expense | 16 | 15 | 35 | - | 67 | |
Offset against a dividend receivable | - | (250) | - | - | (250) | |
Acceptance of a cash-pool liability | - | 165 | - | - | 165 | |
Total liability-related | 14 | (70) | 36 | - | (20) | |
Profit for the year | - | - | - | 409 | 409 | |
Balance at 31 December 2024 | 290 | 356 | 1 610 | 1 116 | 3 372 | |
Loans from credit institutions | Loans from other than credit institutions | Issued debentures | Retained earnings | Total liabilities and retained earnings | |
Balance as at 31 December 2022 | 403 | 103 | 2 364 | 872 | 3 743 |
Changes from financing cash flows | |||||
Received loans and borrowings and issued debentures | - | 267 | - | - | 267 |
Repayment of borrowings and purchase of debentures | (400) | - | (199) | - | (599) |
Interest paid | (6) | (2) | (43) | - | (51) |
Dividends paid | - | - | - | - | - |
Total change from financing cash flows | (406) | 265 | (242) | - | (383) |
Other liability changes | |||||
Transaction costs related to loans and borrowings (net) | (2) | - | - | - | - |
Interest expense | 3 | 2 | 43 | - | 48 |
Profit from the purchase of debentures | - | - | (4) | - | (4) |
Total liability-related | 3 | 2 | 39 | - | 44 |
Profit for the year | - | - | - | 135 | 135 |
Balance at 31 December 2023 | - | 370 | 2 161 | 1 007 | 3 539 |
Equity investments | ||||
Company name | Total profit (-) for the period 01/1/2024- 31/12/2024 (in millions of EUR) | Equity at 31/12/2024 (in millions of EUR) | Net value of equity investment at 31/12/2024 (in millions of EUR) | Net value of equity investment at 31/12/2023 (in millions of EUR) |
EP Energy, a.s. | 70 | 1 239 | 1 414 | 1 414 |
Czech Gas Holding Investment B.V.* | 78 | 156 | 387 | 387 |
EPH Gas Holding B.V. | n/a | n/a | - | 5 131 |
Slovak Gas Holding B.V.* | 223 | 1 459 | 4 963 | - |
Plzeňská teplárenská, a.s.* | 26 | 256 | 67 | 67 |
EPIF BidCo I s.r.o.* | - | - | - | - |
Total equity investments | 397 | 3 110 | 6 831 | 6 999 |
EP Energy, a.s. | Pařížská 130/26, |
Czech Gas Holding | Schiphol Boulevard |
Slovak Gas Holding B. V. | Schiphol Boulevard |
Plzeňská teplárenská, | Doubravecká 2760/1, Východní |
EPIF BidCo I s.r.o. | Pařížská 130/26, Josefov, 110 00 Prague, |
In millions of EUR | 31 December | 31 December 2023 | |
Loans to other than credit institutions: | |||
Elektrárny Opatovice, a.s. (“EOP”) | 69 | 69 | |
Cash pool receivables: Subsidiaries and related parties | 152 | 60 | |
Total | 221 | 129 | |
Non-current | 67 | 67 | |
Current | 154 | 62 | |
Total | 221 | 129 |
In millions of EUR | 31 December 2024 | 31 December 2023 | |||
Carrying amount | Fair value | Carrying amount | Fair value | ||
Loan EOP | 69 | 68 | 69 | 67 | |
Cash pool receivables | 152 | 152 | 60 | 60 | |
Total | 221 | 220 | 129 | 127 | |
In millions of EUR | 31 December | 31 December 2023 | |
Hedging risks under hedge accounting: of which | - | - | |
Interest rate swaps related to cash flow hedge | - | - | |
Hedging risks beyond hedge accounting: of which | - | 15 | |
Interest swaps held for trading | - | 15 | |
Total | - | 15 | |
Current | - | 15 | |
Total | - | 15 |
In millions of EUR | 31 December | 31 December 2023 | |
Trade receivables | 1 | 1 | |
Other receivables | 168 | - | |
Tax receivables | - | 1 | |
Total | 169 | 2 | |
Current | 169 | 2 | |
Total | 169 | 2 |
31 December 2024 | Number of shares | Ownership interest | Voting rights | |||
In thousands | 250 CZK | % | % | |||
Shares A | Shares B | |||||
EPIF Investments a.s. | • 222,870 | • - | 69 | 69 | ||
CEI INVESTMENTS S.à r.l. | • - | • 100,130 | 31 | 31 | ||
Total | • 222,870 | • 100,130 | 100 | 100 | ||
Cash flow hedges risk) | Cash flow hedges (currency risk) – deferred tax | Interest rate swap (hedging) | Interest rate swap (hedging) – deferred tax | Effect from hedge accounting | |||||||
Balance at 31 Dec 2022 | 37 | (7) | 27 | (5) | 52 | ||||||
Revaluation of cash | - | - | (17) | - | (17) | ||||||
Deferred tax – cash flow | - | - | - | - | - | ||||||
Reclassified to profit | (3) | - | (8) | - | (11) | ||||||
Deferred tax – interest | - | - | - | 5 | 5 | ||||||
Balance at 31 Dec 2023 | 34 | (7) | 2 | - | 29 | ||||||
Revaluation of cash | - | - | - | - | - | ||||||
Deferred tax – cash flow | - | - | - | - | - | ||||||
Reclassified to profit | (3) | - | - | - | (3) | ||||||
Deferred tax – interest | - | - | - | - | - | ||||||
Balance at 31 Dec 2024 | 31 | (7) | 2 | - | 26 | ||||||
In millions | 31 December | 31 December | |
Issued debentures | 1 610 | 2 161 | |
Loans from credit institutions | 290 | - | |
Cash pool liabilities | 356 | 370 | |
Total | 2 256 | 2 531 | |
Non-current | 1 879 | 1 594 | |
Current | 377 | 937 | |
Total | 2 256 | 2 531 |
In millions of EUR | Principal | Accrued interest | Unamortised transaction costs | Total | Maturity | Interest rate (%) | Effective interest rate (%) | |
EPIF 2026 Notes | 600 | 4 | (1) | 603 | 30/07/2026 | 1.698 | 1.795 | |
EPIF 2028 Notes | 500 | 2 | (1) | 501 | 09/10/2028 | 2.045 | 2.117 | |
EPIF 2031 Notes | 500 | 8 | (2) | 506 | 02/03/2031 | 1.816 | 1.888 | |
Total | 14 | (4) | 1 610 | - | - | - |
In millions of EUR | Principal | Accrued interest | Unamortised fee | Due date | Nominal interest rate | |
Schuldschein loan I | 180 | 4 | (1) | 12/02/2027 | Variable* | |
Schuldschein loan II | 75 | 2 | (1) | 12/02/2029 | Variable* | |
Schuldschein loan III | 30 | 1 | - | 12/02/2027 | Variable* | |
Total | 285 | 7 | (2) | - | - |
In millions | 31 December | 31 December | |||
Carrying amount | Fair value | Carrying amount | Fair value | ||
Loans from credit institutions | 290 | 282 | - | - | |
Issued debentures | 1 610 | 1 491 | 2 161 | 1 885 | |
Cash pool | 356 | 356 | 370 | 370 | |
Total | 2 256 | 2 129 | 2 531 | 2 255 | |
In millions | 31 December 2024 | 31 December 2023 | |||
Trade payables | 1 | 2 | |||
Payable arising from due tax | - | - | |||
Total | 1 | 2 | |||
Current | 1 | 2 | |||
Total | 1 | 2 | |||
2024 | 2023 | |||
2 | 3 | |||
1 | 1 | |||
3 | 4 |
Recognised in profit In millions | 2024 | 2023 | |
Dividend income | 463 | 86 | |
Interest income Net foreign exchange | 25 3 | 75 4 | |
Finance income from assigned | - | 1 453 | |
Profit on release of allowance | - | 25 | |
Other income | - | 4 | |
Finance income | 491 | 1 647 | |
Interest expense | (67) | (48) | |
Fees and commissions Finance expense from assigned receivables | (8) - | (8) (1 453) | |
Finance expense | ( 75) | ( 1 509) | |
Profit /(loss) | 8 | 5 | |
Profit /(loss) | 8 | 5 | |
Net finance income | 424 | 143 |
In millions | 2024 | 2023 | ||
Current taxes: | ||||
Current year | (8) | (4) | ||
Adjustment for | (2) | - | ||
Total current taxes | ( 10) | ( 4) | ||
Deferred taxes: | ||||
Origination and reversal | - | 3 | ||
Total deferred taxes | - | 3 | ||
Total income taxes (expense) of comprehensive income | ( 10) | (1) |
In millions | 2024 | ||
Before tax (gross) | Income tax | Net of income tax | |
Effective portion of changes in fair value of hedging instruments (currency risk) | (3) | - | (3) |
Effective portion of changes in fair value of hedging instruments (interest rate risk) | - | - | - |
Total | (3) | - | (3) |
In millions | 2023 | ||
Before tax (gross) | Income tax | Net of income tax | |
Effective portion of changes in fair value of hedging instruments (currency risk) | (3) | - | (3) |
Effective portion of changes in fair value of hedging instruments (interest rate risk) | (25) | 5 | (20) |
Total | (28) | 5 | (23) |
In millions of EUR | 2024 | 2023 | |||
% | % | ||||
Profit before tax | 419 | 135 | |||
Income tax using the Czech domestic rate (21%) | 21,0 | (88) | 19,0 | (26) | |
Non-taxable income - dividends | (23,2) | 97 | (11,9) | 16 | |
Other non-taxable income | - | - | - | - | |
Non-deductible expenses/non-taxable income – interest | 3,1 | (13) | 1,5 | (2) | |
Non-deductible expenses – other financial expenses | 0,5 | (2) | 1,0 | (1) | |
Non-deductible expenses/non-taxable income – provisions and allowances | - | - | (3,5) | 5 | |
Non-deductible expenses - other | 0,3 | (1) | 0,8 | (1) | |
Income tax – corrections of prior years | 0,5 | (2) | - | - | |
Other effects on profit or loss | - | - | (3,3) | 4 | |
Income taxes recognised in the comprehensive income statement | 2.4 | (10) | 0.7 | (1) |
In millions of EUR | 31 December 2024 | 31 December 2024 | 31 December 2023 | 31 December 2023 | |
Temporary difference related to: | Assets | Liabilities | Assets | Liabilities | |
Financial instruments | - | (2) | - | (2) | |
Derivatives | - | - | - | - | |
Cash flow hedges | - | (6) | - | (7) | |
Total | - | (8) | - | (9) | |
Total (net) | - | (8) | - | (9) |
In millions of EUR | |||||
Balances related to: | Balance at 1 January 2024 | Recognised profit or loss | Recognised in equity | Balance at 31 December 2024 | |
Financial instruments liabilities | (2) | - | - | (2) | |
Derivatives | - | - | - | - | |
Cash flow hedges | (7) | - | 1 | (6) | |
Total | (9) | - | 1 | (8) |
In millions of EUR Balance related to: | Balance at 1 January 2023 | Recognised profit or loss | Recognised in equity | Balance at 31 December 2023 |
Financial instruments | (2) | - | - | (2) |
Derivatives | (5) | - | 5 | - |
Cash flow hedges | (9) | 3 | - | (7) |
Total | (16) | 3 | 5 | (9) |
In millions | 2024 | 2023 | |
Audit, accounting, | 1 | 2 | |
Tax, legal and other advisory | 1 | 1 | |
Other | 1 | 1 | |
Total for continuing | 3 | 4 |
In millions of EUR | Corporate (non-financial institutions) | State, government | Banks | Total |
Assets | ||||
Cash and cash equivalents | - | - | 214 | 214 |
Other receivables | 169 | - | - | 169 |
Loans at amortised cost | 221 | - | - | 221 |
Financial instruments | - | - | - | - |
Total | 390 | - | 214 | 604 |
As at 31 December 2023 | ||||
In millions of EUR | Corporate (non-financial institutions) | State, government | Banks | Total |
Assets | ||||
Cash and cash equivalents | - | - | 461 | 461 |
Other receivables | 1 | 1 | - | 2 |
Loans at amortised cost | 129 | - | - | 129 |
Financial instruments | - | - | 15 | 15 |
Total | 130 | 1 | 476 | 607 |
As at 31 December 2024 | ||||
In millions of EUR | Czech Republic | Netherlands | Other | Total |
Assets | ||||
Cash and cash equivalents | 214 | - | - | 214 |
Other receivables | 1 | 168 | - | 169 |
Loans at amortised cost | 220 | 1 | - | 221 |
Financial instruments and financial assets | - | - | - | - |
Total | 435 | 169 | - | 604 |
As at 31 December 2023 | ||||
In millions of EUR | Czech Republic | Netherlands | Other | Total |
Assets | ||||
Cash and cash equivalents | 461 | - | - | 461 |
Other receivables | 2 | - | - | 2 |
Loans at amortised cost | 129 | - | 129 | |
Financial instruments and financial assets | 15 | - | - | 15 |
Total | 607 | - | - | 607 |
As at 31 December | |||||||
In millions of EUR | Other receivables | Loans to other than credit institutions | Financial instruments and financial assets | Total | |||
Before maturity (net) | 169 | 221 | - | 390 | |||
After maturity (net) | - | - | - | - | |||
Total | 169 | 221 | - | 390 | |||
A – Assets for which an allowance has been created | |||||||
- | - | - | |||||
- | - | - | |||||
- | - | - | |||||
Net | 169 | 221 | - | 390 | |||
Total | 169 | 221 | - | 390 | |||
In millions of EUR | Loans to other than credit institutions | Total |
Balance at 1 January 2024 | - | - |
Impairment losses | - | - |
Reversals (release) | - | - |
Balance at 31 December 2024 | - | - |
As at 31 December | |||||||
In millions of CZK | Other receivables | Loans to other than credit institutions | Financial instruments and financial assets | Total | |||
Before maturity (net) | 2 | 129 | 15 | 146 | |||
After maturity (net) | - | - | - | - | |||
Total | 2 | 129 | 15 | 146 | |||
A – Assets for which an allowance has been created | |||||||
- | - | - | - | ||||
- | - | - | - | ||||
- | - | - | - | ||||
Net | 2 | 129 | 15 | 146 | |||
Total | 2 | 129 | 15 | 146 | |||
In millions of CZK | Loans to other than credit institutions | Total |
Balance at 1 January 2023 | 25 | 25 |
Impairment losses | - | - |
Reversals (release) | (25) | (25) |
Balance at 31 December 2023 | 0 | 0 |
As at 31 December In millions of EUR | Carrying amount | Contractual cash flows (1) | Up to 3 months | 3 months to 1 year | 1–5 years | Over 5 years |
Liabilities | ||||||
Loans and | 2 256 | 2 292 | 372 | 14 | 1 408 | 498 |
Financial liabilities | - | - | - | - | - | - |
Other liabilities | 1 | 1 | 1 | - | - | - |
Total | 2 257 | 2 293 | 373 | 14 | 1 408 | 498 |
As at 31 December In millions of EUR | Carrying amount | Contractual cash flows (1) | Up to 3 months | 3 months to 1 year | 1–5 years | Over 5 years |
Liabilities | ||||||
Loans and | 2 531 | 2 674 | 379 | 589 | 1 188 | 518 |
Financial liabilities | - | - | - | - | - | - |
Other liabilities | 2 | 2 | 2 | - | - | - |
Total | 2 533 | 2 676 | 381 | 589 | 1 188 | 518 |
In millions of EUR | Up to 1 year | 1-5 years | Over 5 years | Undefined maturity | Total | ||
Assets | |||||||
Cash and cash equivalents | 214 | - | - | - | 214 | ||
Other receivables | 168 | - | - | 1 | 169 | ||
Loans at amortised cost | 221 | - | - | - | 221 | ||
Financial instruments and financial receivables | - | - | - | - | - | ||
Total | 603 | - | - | 1 | 604 | ||
Liabilities | |||||||
Loans and | 661 | 1 097 | 498 | - | 2 256 | ||
Financial instruments and financial liabilities | - | - | - | - | - | ||
Other liabilities | - | - | - | 1 | 1 | ||
Total | 661 | 1 097 | 498 | 1 | 2 257 | ||
Net interest rate risk | (58) | (1 097) | (498) | 0 | (1 653) | ||
Net interest rate risk IRS) | (58) | (1 097) | (498) | 0 | (1 653) | ||
In millions of EUR | Up to 1 year | 1-5 years | Over 5 years | Undefined maturity | Total | ||
Assets | |||||||
Cash and cash equivalents | 461 | - | - | - | 461 | ||
Other receivables | - | - | - | 2 | 2 | ||
Loans at amortised cost | 129 | - | - | - | 129 | ||
Financial instruments and financial receivables | 15 | - | - | - | 15 | ||
out of which Derivatives | 500 | - | - | - | 500 | ||
- outflow (payables) | (300) | (200) | - | (500) | |||
Total | 605 | - | - | 2 | 607 | ||
Liabilities | |||||||
Loans and (1) | 937 | 1 097 | 497 | - | |||
Financial instruments and financial liabilities | - | - | - | - | - | ||
Other liabilities | - | - | - | 2 | |||
Total | 937 | 1 097 | 497 | 2 | 2 533 | ||
Net interest rate risk | (332) | (1 097) | (497) | - | (1 926) | ||
Net interest rate risk IRS) | 168 | (697) | - | (1 926) | |||
In millions of CZK | 31 Dec 2024 | 31 Dec 2023 |
Profit (loss) | Profit (loss) | |
Decrease in interest rates | 1 | (2) |
Increase in interest rates | (1) | 2 |
In millions of EUR | CZK | EUR | Other | Total | |
Assets | |||||
Cash and cash equivalents | 97 | 117 | - | 214 | |
Other receivables | 1 | 168 | - | 169 | |
Financial assets and | - | - | - | - | |
Loans at amortised cost | 118 | 103 | - | 221 | |
216 | 388 | - | 604 | ||
Off-balance sheet | 60 | 510 | - | 570 | |
Liabilities | |||||
Loans and borrowings | 247 | 2 009 | - | 2 256 | |
Other liabilities | - | 1 | - | 1 | |
247 | 2 010 | - | 2 257 | ||
Off-balance | 52 | 17 | - | 69 | |
Net FX risk | (23) | (1 129) | - | (1 152) | |
Effect of currency | - | - | - | - | |
Net FX risk position | (23) | (1 129) | - | (1 152) | |
In millions of EUR | CZK | EUR | Other | Total |
Assets | ||||
Cash and cash equivalents | - | 461 | - | 461 |
Other receivables | 2 | - | - | 2 |
Financial assets and | - | 15 | - | 15 |
Loans at amortised cost | - | 129 | - | 129 |
2 | 605 | - | 607 | |
Off-balance sheet | 65 | 514 | - | 579 |
Liabilities | ||||
Loans and borrowings | - | 2 531 | - | 2 531 |
Financial instruments and financial liabilities | - | - | - | - |
Other liabilities | 2 | - | - | 2 |
2 | 2 531 | - | 2 533 | |
Off-balance | 10 | 1 010 | - | 1 020 |
Net FX risk | 55 | - | (2 367) | |
Effect of currency | - | - | - | - |
Net FX risk position | 55 | (2 422) | (2 367) |
2024 | 2023 | ||||
CZK | Average rate | Reporting date | Average rate | Reporting date | |
EUR | 25.120 | 25.185 | 24.007 | 24.725 | |
Effect in millions | 31/12/2024 | 31/12/2023 |
Profit (loss) | Profit (loss) | |
5% strengthening | (4) | 3 |
Effect in millions | 31/12/2024 | 31/12/2023 |
Other comprehensive income | Other comprehensive income | |
5% strengthening | (4) | 3 |
In millions of | 31 December | 31 December | |
Total liabilities bearing | 2 256 | 2 531 | |
Less: cash and cash | 214 | 461 | |
Net debt | 2 042 | 2 070 | |
Total equity attributable to | 5 170 | 5 064 | |
Less: amounts | 26 | 29 | |
Adjusted capital | 5 144 | 5 035 | |
Debt to adjusted | 0.40 | 0.41 |
In millions of EUR | Accounts receivable and other financial assets | Accounts payable and other financial liabilities | Accounts receivable and other financial assets | Accounts payable and other financial liabilities |
31/12/2024 | 31/12/2024 | 31/12/2023 | 31/12/2023 | |
Subsidiaries | 286 | 136 | 2 | 324 |
Other * | 104 | 221 | 129 | 48 |
Total | 390 | 357 | 131 | 372 |
In millions of EUR | Revenues | Expenses | Revenues | Expenses | |
2024 | 2024 | 2023 | 2023 | ||
Subsidiaries | 468 | 11 | 862 | - | |
Other * | 8 | 11 | 753 | 5 | |
Total | 476 | 22 | 1 615 | 5 |
Deloitte Audit s.r.o. Churchill I Italská 2581/67 120 00 Prague 2 – Vinohrady Czech Republic Tel: +420 246 042 500 DeloitteCZ@deloitteCE .com www.deloitte.cz Registered by the Municipal Court in Prague, Section C, File 24349 ID. No.:49620592 Tax ID. No.: CZ49620592 | |
INDEPENDENT LIMITED ASSURANCE REPORT To the Shareholders of EP Infrastructure, a.s. |
Audit firm: | Statutory auditor: |
Deloitte Audit s.r.o. registration no. 079 | David Batal registration no. 2147 |
Consolidated Sustainability Statement |
Business enablers | Sustainability IRO assessment and reporting contribution | |||
Enhanced risk management | ● CSRD’s emphasis on double materiality helps us assess the external impacts of our operations (impact materiality) and the financial risks posed by environmental, social, and governance (ESG) factors (financial materiality). | |||
Opportunity identification | ● Through ESRS-aligned reporting, we can uncover opportunities to expand our portfolio and improve operational efficiencies. | |||
● Better insights into stakeholder expectations and regulatory trends further enable us to tailor our offerings to meet emerging demands. | ||||
Performance benchmarking | ● By reporting metrics such as emissions intensity, injury frequency rate, workforce, we can benchmark our performance against peers and industry standards. | |||
Driving innovation in our business model | ● Our ESRS-aligned reporting tracks progress toward our decarbonization targets, providing actionable insights into the effectiveness of our strategy. | |||
● Enhanced transparency is an enabler for green financing, such as through the Green Finance Framework, which directly supports our decarbonization initiatives. | ||||
Value chain | ● The value chain disclosures and insights required under CSRD will help us optimize our operations by identifying inefficiencies and potential risks and impacts in our value chain and to enhance existing measures through a risk-based approach to due diligence of our supply chain. | |||
Strengthening stakeholder relationships | ● Detailed sustainability reporting fosters stronger relationships with stakeholders by ensuring that our actions align with their expectations through transparency, accountability, engagement, and collaboration. | |||
Sustainability topic | Reference in sustainability statement | Comment |
Responsible marketing practices and access to quality information for end consumers | S4-4 | EPIF’s direct interaction with end consumers is limited as it is mainly involved in power and heat generation and operation of energy transmission and distribution infrastructure. Direct contractual relationship with end consumers is present predominantly in the retail supply of power and gas. Within these segments, EPIF prioritizes transparency towards consumers and refuses to engage in any aggressive sales techniques to acquire new customers. EPIF decided to report on these matters to reflect its importance, although the matters is not treated as material from EPIF Group perspective |
Management relationships with suppliers including payment practices | G1-2 | Due to low supplier concentration and low risk perceived by EPIF in respect of unfavorable treatment of suppliers, EPIF assessed this topic as no material. However, EPIF considers it important to inform on its supplier related policies and actions which are ultimately linked to management of risks related to workers in the value chain. |
Time horizon | Year | Description |
Short-term | 2024 | EPIF financial year reporting period |
Medium-term | 2025 – 2029 | End of the short-term up to 5 years |
Long-term | 2030 – 2060 | More than 5 years |
Metrics | Factor | Source | Comments |
Scope 2 emissions – location- based method | Grid emission factors | European Environment Agency (EEA) | Average grid factors reflecting the national fuel mix were used |
Scope 2 emissions – market- based method | Residual electricity mix factors | Association of Issuing Bodies | Residual grid factors reflecting the electricity supply not covered with Guarantees of Origin |
Scope 3 emissions | Well-to-tank factors, cradle-to- gate factors | DEFRA, US Environmental Protection Agency (EPA), Exiobase, GHG Protocol | All assumptions used are summarized in detail in section E1-6 |
ESRS requirement | Report and document used as a reference |
SBM-1 – Strategy, business model and value chain | Management report - Business segments overview |
S2-3 – Processes to remediate negative impacts and channels for value chain workers to raise concerns | G1-1 Reporting of serious concerns and whistleblowers |
S3-3 – Processes to remediate negative impacts and channels for affected communities to raise concerns | G1-1 Reporting of serious concerns and whistleblowers |
S4-3 – Processes to remediate negative impacts and channels for consumers and end-users to raise concerns | G1-1 Reporting of serious concerns and whistleblowers |
Entity | Male | Female | Total | Female ratio | Link | ||||||
Board of Directors | 7 | 0 | 7 | 0% | https://www.epinfrastructure.cz/en /about-us/management-board/ | ||||||
Supervisory board | 5 | 1 | 6 | 16.6% | https://www.epinfrastructure.cz/en /about-us/supervisory-board/ | ||||||
Governance function | Integration with business model and strategy |
Strategic oversight | Material sustainability IROs are integrated into the annual strategy review process, ensuring that long-term goals and operational plans reflect sustainability priorities. |
Risk-driven decision-making | Governing bodies evaluate IROs during decisions such as market entry or exit, divestments, or acquisitions. |
Alignment with sustainability goals | Material IROs are a standing agenda item in Board or relevant committee meetings, ensuring that they are embedded in discussions about financial and operational performance. |
Sustainability matter | Content |
DMA debrief | Governing bodies have been briefed on all material IROs identified in the materiality section of this report. |
Decarbonization roadmap | The Board has approved the emission reduction targets and strategy to achieve them |
Green financing | The Board has approved the establishment of the green finance framework and issuance of the inaugural green instrument |
Core elements of due diligence | Paragraphs in the sustainability statement |
a. Embedding due diligence in governance, strategy model | 3.6.2 |
b. Engaging with affected diligence process | 3.6.3 |
c. Identifying and | 3.6.4 |
d. Taking actions to address | 3.6.5 |
e. Tracking the effectiveness them | 3.6.6 |
Strategic pillar | Achievement target for pillar | Challenge being addressed |
Enabling development of markets with green gases such as hydrogen or biomethane | For our gas infrastructure, we aim to gradually achieve hydrogen- readiness across our gas midstream and downstream infrastructure | Uptake of green hydrogen market being slower than anticipated. As a facilitator of gas transit and distribution, EPIF depends on broader hydrogen adoption |
Reduction of emissions from existing gas infrastructure | While natural gas still dominates the gas market, we aim to minimize the carbon footprint by reducing methane leakage or electrification of compressors | Methane leakage inherently linked to gas pipeline operations. Compressor electrification is only partial, ensuring gas compressors remain available for diversification in case of grid disruptions. |
Reinforcing the power distribution network to enable electrification of the wider system | Increased electrification and decentralization of energy production requires adaptation of the network for increased volatility | Grid management more challenging due to the growing number of small decentralized sources in the network. |
ESRS Sector Group | ESRS Sector | Revenue (EUR million) |
Utilities | Power Production and Energy Utilities | |
Mining | Oil and Gas | |
Transportation | Other Transportation | |
Other and intersegment eliminations | ||
Consolidated revenue | ||
Sector | Revenue (EUR million) |
Gas transmission | 483 |
Gas distribution | 508 |
Gas storage | 298 |
Gas trading and supply | 385 |
Coal-fired heat and power generation | 168 |
Oil and gas extraction | 49 |
Total revenue related | 1,891 |
Business activity | Description |
Economic value | Consistent revenue generation from operation of existing energy infrastructure is complemented by investments in long-term sustainable projects to ensure resilience in fluctuating energy markets. As the energy markets are increasingly regulated, EPIF expects that a significant share of its economic value will continue to be derived from regulated tariffs, schemes, |
Environmental value | Reduction in greenhouse gas emissions through replacing most emission-intensive assets, facilitating wide-spread adoption of renewable gases, and efficiency upgrades. |
Social value | Providing stable energy access to communities, fostering economic growth in operating regions with a commitment to workforce development, safety, and fair labor practices. |
Stakeholder | Description |
Governments and regulators | Ensuring compliance with EU climate and energy directives. |
Investors | Delivering financial returns while maintaining transparency on sustainability performance. |
Employees | Upholding safety and development opportunities across the workforce. |
Communities | Providing security of supply, contributing to the affordability of basic commodities, while reducing the environmental and social impacts of our operations. |
Key challenges | Key opportunities |
Regulatory pressures to phase out most emission- intensive sources. | Growing demand for renewable and low-carbon energy. |
Market volatility in energy pricing and resource availability. | Technological advancements in energy efficiency and storage. |
Stakeholder expectations for rapid energy transition. | Potential for strategic acquisitions to strengthen market position. |
Stakeholders | Purpose of engagement | Current engagement mechanisms | Planned engagement initiatives for the next reporting cycle |
Employees | These stakeholders are engaged in day-to-day business activities. Employees are essential to the operations and growth of our business. ● Promote workplace safety, health, and satisfaction. ● Ensure alignment with corporate ESG objectives. ● Foster talent retention and development. ● Identify and validate IROs for DMA | ● Performance and development dialogue ● Employee surveys ● Social events | ● Raising awareness on sustainability and ethics. |
Local Communities | These stakeholders have varying interests in EPIF’s sustainability activities based on their origins. EPIF often interacts with these stakeholders during local consultation, as their concerns tend to be legislation-based (e.g. building permits and Environmental Impact Assessments (EIA)). The location of these | ● Local partnerships and outreach programs funded by Group Foundation (established at parent level). ● Consultations on new projects that have direct | ● Continuing current practice. |
Driver | Integration |
Materiality assessments | EPIF conducts regular double materiality assessments significant sustainability IROs affecting our stakeholders. These assessments are informed by direct engagement with stakeholders or suitable proxies, including employees, investors, regulators, communities, and NGOs. The insights gathered help shape the Group’s strategic focus areas. |
Risk management and resilience | Engaging stakeholders helps EPIF anticipate and address potential risks that could impact its operations or reputation. For instance, dialogues with representatives of affected communities help identify and mitigate risks related to land use and environmental degradation, while interactions with regulators ensure proactive compliance with emerging energy policies. |
Resource allocation | Stakeholder engagement highlights key areas for investment and resource allocation. For example, requirements from banks and investors regarding GHG emission reductions has reinforced EPIF’s commitment to accelerated coal exit and increased focus on alternative solutions, driving the Group’s transition to a low-carbon business model. |
Operational enhancements | EPIF integrates stakeholder concerns into operational practices to ensure efficiency and sustainability. For example, input from stakeholders led to increased central oversight over biomass sourcing practices. |
Sustainability matter | Current effect | Impact statement | Risk statement | Actual/ potential | Affected part of value chain | Time horizon | |||||||
Environment | |||||||||||||
E1 Climate Change | |||||||||||||
Climate change adaptation | Climate change is a central challenge for the energy sector, directly impacting EPIF’s operations, value chain, and strategic direction. EPIF’s greenhouse gas emissions contribute to global warming, posing regulatory, reputational, and financial risks. Addressing climate change through decarbonization and transitioning to renewable energy aligns with EPIF’s long- term business strategy to remain competitive, comply with global climate commitments, and meet stakeholder expectations. | Climate resilience is vital for EPIF, as physical climate impacts, such as extreme weather, can disrupt operations and affect energy supply stability. EPIF relies on infrastructure that may not be fully adapted to withstand increasing extreme weather events. Insufficient adaptation measures increase the vulnerability of communities dependent on energy services, posing a risk of outages and service instability during extreme weather. | Without adequate adaptation, physical climate events can disrupt energy supply, causing operational downtime and increased costs for repairs. The risk includes potential legal liabilities if disruptions affect critical services for communities. | Actual | Own operations | Short | |||||||
Climate change mitigation | Reducing greenhouse gas emissions is essential for EPIF to align with global climate targets, avoid reputational damage, and meet evolving regulatory and market requirements. EPIF’s current direct or indirect reliance on fossil fuels contributes significantly to carbon emissions. High emissions contribute to global warming, amplifying climate impacts that affect ecosystems, communities, and economic stability. | Failing to mitigate emissions exposes EPIF to stricter regulations, carbon pricing, and market demand for low-emission energy, potentially reducing competitiveness and profitability. | Actual | Own operations | Short | ||||||||
Energy | EPIF's reliance on energy-intensive processes affects both costs and emissions, impacting profitability and regulatory compliance. Optimizing energy use through efficiency measures and integrating renewable energy sources supports EPIF’s strategy to enhance operational resilience, reduce costs, and align with the global energy transition. | Energy intensity and efficiency in operations are directly related to cost management and environmental impact, especially for energy companies with high power requirements. EPIF’s operations involve high levels of energy use, particularly in heat and power production. This energy demand amplifies emissions and resource depletion, impacting the company’s carbon footprint. Inefficient energy use increases environmental strain and raises operational costs, potentially impacting regulatory compliance. | High energy demand increases operating costs and intensifies carbon emissions, posing financial and environmental regulatory risks. Inefficiency can lead to higher energy costs and potential non-compliance with energy efficiency standards. | Actual | Own operations | Short | |||||||
E2 Pollution | |||||||||||||
Air Pollution | Release of air pollutants in the environment is an inherent part of operating combined heating and power plants, and gas compressor stations. Core operations of EPIF contribute to this and can have lasting impacts on human health and ecosystems. Furthermore, this is seen as an area where EPIF can have influence, and high effort has been put already into remediation work/minimizing it. | Emissions from EPIF’s core and value chain activities contribute to air quality deterioration by releasing pollutants like NOx, SO2, mercury, methane, CO, and particulate matter into the air. These emissions can cause long-term and irreversible harm to human health and ecosystems. | Not Material | Actual | All | Short | |||||||
E3 Water Resources | |||||||||||||
Water withdrawals | High withdrawals for cooling in district heating plants. Significant water withdrawals from rivers for cooling processes can lower water levels, affecting local water supply for agriculture, drinking, and ecosystem services. Over-extraction in already stressed water bodies can lead to severe ecological consequences, including habitat loss and species decline. | Not Material | Reliance on water withdrawals in water- scarce regions can expose EPIF to operational disruptions, increased costs, and reputational damage. Regulatory limits on water use or community resistance may hinder operations. | Potential | Own operations | Short | |||||||
Water discharges | High risk of thermal pollution and contaminant discharge from district heating plants. Discharge of heated water and effluents from cooling systems into rivers can raise water temperatures, disrupt aquatic ecosystems, and lead to oxygen depletion, causing fish kills and reducing biodiversity. Chemical discharges can further contaminate water, impacting both flora and fauna. | Not Material | Improper water discharge practices can result in legal penalties, stricter environmental regulations, and reputational harm. Contaminated water bodies may also lead to community pushback, impacting EPIF’s social license to operate. | Potential | Own operations | Short | |||||||
E4 Biodiversity and Ecosystems | |||||||||||||
Biodiversity loss as a result of Climate Change | Impact from GHG emissions from district heating plants contribute significantly to global warming. Large-scale CO 2 from power plants and methane leaks from gas infrastructure. These contribute heavily to the greenhouse effect, accelerating climate change and affecting global and local ecosystems. | GHG emissions from generation sources contribute to global warming, affecting climate patterns and leading to habitat loss and species extinction. The loss of biodiversity weakens ecosystem resilience, which can harm resource availability and operational stability. | Biodiversity loss due to climate change increases regulatory scrutiny and stakeholder pressure while amplifying the physical risks of ecosystem degradation, which can affect raw material supply and operational stability. | Actual | Own operations and upstream | Short | |||||||
Land degradation | Impact from infrastructure development, which can degrade soil quality and lead to erosion. These activities can strip land of vegetation, increase susceptibility to desertification, and reduce agricultural productivity, causing long-term ecological and economic damage. | EPIF’s processes linked to extraction of resources in its upstream value chain including lignite mining and biomass sourcing contributes to land degradation. Land degradation supports fewer species, reduces agricultural productivity, and disrupts ecosystem services essential for human livelihoods and climate regulation. | Not Material | Actual | Upstream | Short | |||||||
Land-use change and fresh water- use change | Impact from infrastructure expansion, which requires extensive land clearance, potentially contributing to leading to deforestation, habitat fragmentation, and soil erosion. This destruction of natural habitats displaces wildlife and alters freshwater systems, leading to reduced biodiversity and changes in local ecosystem dynamics. | EPIF’s operations and dependency on resource extraction for energy production alter land, and freshwater ecosystems. These changes may fragment habitats, reduce biodiversity, and disrupt critical ecosystem services such as carbon sequestration, flood regulation, and water purification, impacting local communities and global ecological stability. | Not Material | Actual | All | Short | |||||||
Direct exploitation | High impact from exploitation of lignite, biomass and other resources. Extensive mining activities result in the direct exploitation of natural resources, degrading habitats, and reducing biodiversity. The removal of large quantities of earth and rock for access can destroy ecosystems and alter the natural landscape, leading to long- term ecological impacts. | EPIF’s reliance on raw materials from its upstream value chain involves direct exploitation of natural ecosystems which degrades habitats, reduces biodiversity, and causing long-term (and sometimes irreparable) ecological damage. | Not Material | Actual | Upstream | Short | |||||||
E5 Resource Use and Circularity | |||||||||||||
Waste | Impact due to presence of hazardous waste related to electrical and gas infrastructure operations. Also, coal byproducts from power generation contain toxic substances that need careful management. Improper disposal or management of these wastes can contaminate soil and water, posing long- term environmental and health risks and necessitating extensive remediation efforts. | EPIF generates industrial waste during energy production, storage and distribution. Improper waste disposal may contaminate soil, water, and air, harming ecosystems and human health. Accumulation of waste also increases landfill use and undermines circular economy efforts. | Not Material | Actual | Own operations | Short | |||||||
Social | |||||||||||||
S1 Own Workforce | |||||||||||||
Training and skills development | Equipping EPIF’s workforce with the necessary skills to adapt to technological advancements and the energy transition is integral to operational success. Training and skills development improve employee performance, foster innovation, and ensure alignment with EPIF’s strategic focus on sustainable growth, workforce satisfaction, and competitiveness in a rapidly evolving sector. | A lack of targeted training for workers in EPIF’s workforce can result in significant safety risks and accidents, potentially leading to injuries or fatalities. Failing to develop people or not providing opportunities to upskill them, especially in areas such as renewable energy technologies reduces workforce adaptability to industry shifts, potentially leading to job losses and reduced innovation. | Failure to have targeted training programs in place that pro-actively address reskilling and use of new technologies could contribute to slower adaptation to industry changes, potentially affecting compliance and competitive positioning. The risk associated with being unable to attract a new, young workforce to replace retiring employees is already being felt by EPIF. | Actual | Own operations | Short | |||||||
Health and safety | Risks stemming from operation of gas pipelines, power distribution network and combined heat and power plants. Workers in cogeneration plants and compressor stations face risks from machinery, high- pressure systems, and exposure to toxic substances, which could lead to accidents and long-term health issues. | EPIF’s workforce is exposed to high-risk environments, including exposure to hazardous materials and equipment which could lead to workplace incidents and harming employees’ physical and mental health. | Failure to adequately address health and safety risks in areas such as electricity and gas networks and cogeneration power plant operations can result in increased workplace accidents, leading to legal liabilities, regulatory fines and reputational damage. | Actual | Own operations | Short | |||||||
Diversity | There is a need to consider diversity in the workforce, particularly in technical and operational roles. The energy sector often lack diversity, especially in senior and technical positions. Initiatives to attract a more diverse workforce, attract new talent, and create an inclusive culture are essential for fostering innovation and improving operational performance. Additionally, EU directives in the future will likely focus on diversity, gender parity, and equal pay, this can be an opportunity to further inclusive activities. There must also be consideration for the aging workforce and how to transition while still building new talent pipelines. | A lack of diversity in leadership and technical roles at EPIF can lead to exclusionary practices, and ultimately can enable a culture where discrimination is allowed to continue and thrive. This may foster conflict, and promote a dangerous singular perspective that marginalizes others, causing employees to feel unsafe at work. | Not Material | Actual | Own operations | Short | |||||||
Social dialogue | There is a need for a robust workforce engagement. In high-risk sectors like energy, there is often a limited opportunity for workers to engage in decision-making or participate in collective bargaining. Enhancing these rights can improve worker satisfaction, safety, and overall productivity. It is understood that this topic will vary greatly by country, and that will be incorporated into the assessments. | Inconsistent engagement across the EPIF group workforce on critical issues like job security and the energy transition could lead to weakened trust and reduced morale. | Failing to establish effective social dialogue can result in operational disruptions, increased absenteeism, and higher turnover rates due to employee dissatisfaction. Conflicts may escalate, leading to costly strikes, legal disputes, and regulatory risks. These disruptions can cause project delays, increasing operational costs and impacting EPIF’s performance and stability. | Potential | Own operations | Medium, Long | |||||||
Secure employment | As EPIF transitions away from certain activities (e.g. lignite-based heating plants), it can affect job security of affected people. Ensuring job stability and security is vital to maintaining workforce morale, especially as the industry faces transitions due to environmental regulations and market shifts. Additionally, EPIF should incorporate alternative projects to enable the shifting workforce to have new opportunities through initiatives like retraining. | As the industry faces transition due to environmental regulations and market shifts, employees may feel that their roles are at risk. This could result in anxiety, lower morale and financial instability for employees, reducing job satisfaction and long-term workforce loyalty. | Not Material | Actual | Own operations | Short | |||||||
Freedom of association and collective bargaining | There is a need for robust workforce engagement. In high-risk sectors like energy, there is often limited opportunity for workers to engage in decision-making or participate in collective bargaining. Enhancing these rights can improve worker satisfaction, safety, and overall productivity. It is understood that this topic will vary greatly by country, and that will be incorporated into the assessments. | Limited opportunities for workforce to engage in decision, hindering to form or join associations or unions making can lead to feelings of exclusion, disempowerment, lowering their job satisfaction. | Limited opportunities for workers to engage in decision-making or effective collective bargaining can lead to increased turnover rates and absenteeism, increasing recruitment, training, and operational cost. | Potential | Own operations | Medium, Long | |||||||
Measures against violence and harassment in the workplace | Clear reporting mechanisms and a zero- tolerance approach are necessary to prevent incidents and ensure a supportive work environment. Regulated environments with formal employment practices may work as a deterrent for this risk. | Instances of workplace harassment or violence may arise from inadequate prevention measures, poor reporting systems or cultural norms that contribute to such behaviour. This could lead to a hostile work environment mental health issues and a reduced level of job satisfaction. | Not Material | Potential | Own operations | Short, Medium, Long | |||||||
S2 Workers in the Value | |||||||||||||
Sustainability matter | Current effect | Impact statement | Risk statement | Actual/ potential | Affected part of value chain | Time horizon | |||||||
Health and safety | Inadequate health and safety protocols in high-risk operations like lignite extraction, plant maintenance, or heavy manufacturing can lead to accidents, injuries, or fatalities, which could further result in shutdowns, and legal liabilities for suppliers which may further impact production and service offering. EPIF must ensure that its suppliers are committed to robust health and safety programs to prevent accidents and occupational hazards. | Some of EPIF's suppliers and contractors operate in hazardous environments, such as mining and logistics. Poor safety standards can lead to workplace accidents, illnesses, and fatalities, negatively impacting workers and their families while increasing disruptions in EPIF’s supply chain. | If EPIF fails to secure proper health and safety standards across its value chain (for activities such as the use of contractors for construction, maintenance, transportation, or other high-risk projects), workers facing hazardous working conditions may be injured seriously or fatally or develop long-term health issues. | Actual | Upstream and downstrea m | Short | ||||||||
Training and skills development | A lack of adequate training for workers in the value chain, for e.g. those involved in energy production, especially in the adoption of new technologies or safety procedures, can lead to operational inefficiencies and safety risks. | Not Material | Training and skills development for value chain workers ensures a capable and efficient workforce, improves productivity, and reduces operational risks. Failure to ensure adequate training for value chain workers can lead to safety breaches, project delays, higher operational costs, and reputational damage for EPIF. | Potential | Upstream and downstrea m | Medium, Long | ||||||||
Child labour | The presence of child labor in EPIF’s value chain, especially in lower-tier suppliers or contractors involved in raw material extraction, can result in severe legal, financial, and reputational consequences. e.g. There is a higher risk of child labor in the supply chain where raw materials such as lignite or metals are sourced from regions with weaker labor regulations. Discovery of child labor could halt supply chains and lead to regulatory sanctions. | Certain upstream value chain activities (such as resource extraction) may be more prone to involve child labor due to weak labor protections. Child labor denies children education and endangers their physical and mental health, creating reputational, regulatory, and operational risks for EPIF. | Not Material | Potential | Upstream | Medium, Long | ||||||||
Forced labour | The presence of forced labor in EPIF’s supply chain could lead to immediate regulatory action, legal liabilities, and significant reputational harm, especially in regions with poor labor oversight. This is more significant for suppliers in developing regions (e.g., parts of Asia or Africa). In these areas, forced labor practices might go unnoticed, and a failure to properly vet suppliers could expose EPIF to serious legal risks, including sanctions or boycotts from international partners. | Limited visibility and oversight in EPIF’s value chain, particularly in upstream resource extraction, increases the risk of undetected cases of forced labor which exploits vulnerable individuals, undermines human rights, and damages communities. | Not Material | Potential | Upstream | Medium, Long | ||||||||
S3 Affected Communities | ||||||||||||||
Freedom of expression | EPIF's business activities may have implications on the local communities which are located near operations and facilities. If EPIF does not have sufficient mechanisms for these communities to raise concerns, and incorporate them where feasible into future business model and strategy decisions, local communities are negatively impacted and could have their fundamental human right to freedom of expression infringed upon. | Denying freedom of expression can significantly erode trust between communities and EPIF, as individuals may feel that their concerns and voices are dismissed or ignored. This suppression not only stifles community engagement and dialogue but also worsens feelings of marginalization, ultimately hindering social cohesion and jeopardizing relationships with these communities, increasing tensions and causing conflicts. | Not Material | Potential | Upstream and downstream | Medium, Long | |||||||
S4 Consumers and End Users | |||||||||||||
Access to products and services (Energy reliability and Security) | Access to energy products and services is critical for EPIF due to its role in providing reliable, affordable, and sustainable energy. Ensuring equitable access supports societal development, meets regulatory and stakeholder expectations, and strengthens EPIF's position in the energy transition while mitigating social and reputational risks. | EPIF’s energy supply reliability and affordability directly impact residential, industrial, and governmental users. Any interruptions in energy production or distribution can directly impact consumers’ access to electricity, heating, or cooling, particularly in regions heavily dependent on EPIF’s infrastructure. | Not Material | Potential | Downstrea m | Short, Medium, Long | |||||||
Governance | |||||||||||||
G1 Business Conduct | |||||||||||||
Sustainability matter | Current effect | Impact statement | Risk statement | Actual/ potential | Affected part of value chain | Time horizon | |||||||
Incidents, prevention and detection of corruption and bribery including training | Corruption can severely damage the company’s reputation, lead to legal penalties, and disrupt operations. Inadequate anti-corruption measures could lead to violations of international anti- bribery laws, resulting in substantial fines and legal challenges. Corrupt practices could result in unethical business dealings, compromising the integrity and sustainability of operations. | Not Material | Without continuous and targeted training programs, especially in relation to procurement, partnerships, and permitting processes, there is a risk for EPIF of corruption and bribery in its operations. This can result in reputational risks, leading to legal penalties, substantial fines and legal challenges affecting day-to-day operations and profitability especially in regions heavily affected by corruption. | Potential | Own operations and upstream | Medium, Long | |||||||
Political engagement | EPIF's operations require engagement with regulatory bodies and government entities, necessitating transparent and ethical political engagement practices to avoid undue influence and ensure compliance with legal standards. Close monitoring of political activities is essential to maintain integrity. EPIF is exposed to the risk that it will be seen as advocating (through its direct political interactions or indirect via trade initiatives) for fossil fuel lock-in rather than credible contributor to the energy transition. This can jeopardize access to financing from Tier 1 banks and investors. | Not Material | If EPIF can be seen as advocating (through its direct political interactions or indirect via trade initiatives) for fossil fuel lock-in rather than credible contributor to the energy transition, this can jeopardize access to financing from Tier 1 banks and investors, as well as undermining public trust and credibility of EPI commitments. | Potential | Downstrea m | Short, Medium, Long | |||||||
Sustainability matter | Current effect | Impact statement | Risk statement | Actual/ potential | Affected part of value chain | Time horizon | |||||||
Protection of whistle- blowers | EPIF needs to establish strong protections for employees who report safety violations, environmental hazards, or unethical behaviour. Effective whistle-blower protection policies can prevent incidents from escalating and ensure compliance with laws and ethical standards. effective whistle-blower protections, there is a risk of underreporting issues, leading to undetected safety violations, environmental damage, or compliance breaches that could escalate into major incidents. Failure to protect whistle-blowers or address reported concerns effectively can lead to reputational damage and loss of employee trust. Due to regulatory requirements to implement a Whistleblowing system according to national requirements of EU countries, a whistleblowing system that does not fulfil the regulatory requirements can lead to financial penalties. | Ineffective whistle-blower protection mechanisms for employees and external parties could result in whistle-blowers facing severe backlash, causing emotional distress, and potentially leading to a culture of fear and intimidation. | Not Material | Potential | Own operations | Short, Medium, Long | |||||||
Key content | General objective | Related sustainability matter | Monitoring process | Scope of policy | Accountable role for implementation | Third-party standards/initiatives | ||
Master Policy | ||||||||
The ESG Master policy is a comprehensive policy framework and basic guidelines for the EPIF Group as well as defining the core principles for sustainability related policies within the EPIF Group and its subsidiaries. | EPIF is conscious of its important economic, social and environmental impact. Along with proven business results, EPIF strives to respond to its key stakeholders’ priorities facing main challenges by providing the highest quality in its operations. | E1 Climate change adaptation E1 Climate change mitigation E1 Energy E2 Air pollution E2 Pollution of living organisms E5 Waste S1 Training and skills development S1 Health and safety S1 Diversity S1 Secure employment S1 Freedom of association and collective bargaining S1 Measures against violence and harassment in the workplace S2 Health and safety S2 Forced labor S2 Child labor S3 Freedom of expression S4 Access to products and services (Energy reliability and security) | *EPIF and its subsidiaries ensure the implementation and monitoring of the appropriate environmental standards and certifications (if required by law) relevant to their operations in the territories in which they manage their assets. * EPIF will monitor all resources usage and placing appropriate programs to improve their efficiency. | EPIF, their subsidiaries and companies controlled by EPIF Group on all operational levels | EPIF board and executive leadership. | Paris Agreement GHG Protocol (BAT) Council Directive 2011/70/Euratom EU waste hierarchy Local conservation goals. UN Global Compact | ||
Environmental policy | ||||||||
Environmental policy describes 15 principles that EPIF follows in terms of climate change and carbon footprint reduction, protection of biodiversity, Environmental Management System, environmental impacts of the product portfolio, customer efficiency, regulatory compliance, renewable and clean energy promotion, resource and energy efficiency, waste management and end cycle management. | EPIF is committed to conducting its business activities in an environmentally safe and responsible manner. To make sure that we uphold this commitment to the environment, all the impacts, whether positive or negative, are monitored and managed with the aims to decrease negative impacts and to improve positive imprint on the environment. | E1 Climate change adaptation E1 Climate change mitigation E1 Energy E2 Air pollution E2 Pollution of living organisms E3 Water discharges E5 Waste | *EPIF ensures this policy is upheld through continuously monitoring and modernising its operations * Potential risks in planning and operations are monitored and evaluated on a regular basis * EPIF monitors resources used to improve its resource efficiency | EPIF, their subsidiaries and companies controlled by EPIF Group on all operational levels | EPIF board and executive leadership | Paris Agreement GHG Protocol Council Directive 2011/70/Euratom EU waste hierarchy Local conservation goals. | ||
Biodiversity Policy | ||||||||
Biodiversity policy ensures that potential risks in planning and operations are monitored and evaluated on a regular basis. These activities are complemented by consultations with experts and communication with local communities, which leads to a mitigation of potential negative impacts. The Policy also specifies the EPIF goal not only to minimize the negative impact, but also to play an active role in supporting and protecting ecosystems and endangered species. Encouragement of economic and social development, respect for the environment and promotion of biodiversity are paramount corporate values for EPIF, informing all of its actions. | Encouragement of economic and social development, respect for the environment and promotion of biodiversity are paramount corporate values for the EPIF, informing all of its actions. | E4 Biodiversity loss as a result of Climate Change E4 Land degradation E4 Land-use change, fresh water-use change and sea-use change E4 Direct exploitation E5 Waste S3 Freedom of expression | *EPIF Group Companies ensure implementation and monitoring of the appropriate environmental standards and certifications (if required by law) relevant to their operations in the territories in which they manage their assets. *Integrates the preservation of biodiversity into the strategy of the EPIF Group, including consideration thereof in decisions on the construction, operation and decommissioning phases of infrastructure projects. * EPIF incorporates this preventive approach into the environmental and social impact assessments of new infrastructure projects, particularly in natural areas that are sensitive, biologically diverse or protected. * Integrating Biodiversity into the Environmental Management Systems (EMS) to identify risks and to ensure that the environmental performance meets the requirements of the regulation. | EPIF, their subsidiaries and companies controlled by EPIF Group on all operational levels | EPIF board and executive leadership | Convention for Biological Diversity (CBD) Nagoya Protocol | ||
Operational policy | ||||||||
Operational Policy defines our commitments in regard to the behaviour that has a direct or indirect impact on the safety and efficiency. This Policy concerns the basic principles we follow in matters of the access to basic services to our customers in the form of affordable, high quality and reliable electricity, gas and heat supply, health and safety management of our employees, contractors, customers and all stakeholders, reliable, quality and environmentally safe operation of facilities, social impacts of our products, innovation and modernization in all our business areas of generation, transmission and distribution, emergency management, stakeholder engagement and responsible marketing. | Operational policy covers the basic principles we follow in matters of the access to basic services, health and safety management, environmentally safe operation of facilities, social impacts of our products, innovation and modernisation, emergency management, stakeholder engagement and responsible marketing. | S1 Health and safety | * EPIF Group aims for maintaining or obtaining its certification standards at minimum meeting the regulatory requirements, if feasible also on par with international levels at major group companies. * Updating information on the safety risks associated with its services and operations. * Renovates its transmission and distribution networks in compliance with legal requirements and regulation * Developing business models that contribute to local social development and improve people’s quality of life * Updating and improving EPIF's emergency plans * Setting an open constructive dialogue with its key stakeholders to understand expectations to EPIF's business decisions | EPIF, their subsidiaries and companies controlled by EPIF Group on all operational levels (The subsidiary companies follow at minimum these main principles and implement them in their own binding internal policies in their country) | EPIF board and executive leadership | |SO 145001 OSHA standard | ||
Procurement policy | ||||||||
Procurement policy makes sure that the EPIF Group upholds its commitment, thorough screening of a material supplier is carried out, to make sure that the supplier is conscious of the stated principles and we encourage the suppliers to share our commitments to law and regulation, ethical business conduct, human rights and working conditions, health and safety, and environmental protection. In addition, the EPIF Group expects its suppliers to uphold the eight fundamental Conventions of the International Labour Organization | Procurement policy is committed to conducting its business activities in a transparent and operationally excellent manner and expects the same of its suppliers. | S2 Health and safety S2 Training and skills development S2 Forced labor S2 Child labor | * EPIF Group monitors compliance with local external regulations on procurement processes, thorough screening of a material supplier will be carried out * Suppliers will ensure that worker's working environment complies with all health and safety standards required by the legislation and where feasible to permanently monitor the safety and health of employees, business partners and the communities surrounding it. | EPIF, their subsidiaries and companies controlled by EPIF Group on all operational levels | EPIF board and executive leadership | Conventions of the International Labour Organization ISO 45001 certifications | ||
Code of conduct | ||||||||
The Code of Conduct defines EPIF's standards of behaviour, managed as a practical value for our day-to-day business and making all employees personally responsible for the performance and reputation of the Group, ensuring a good relationship with all our stakeholders. | The EPIF Group Code of Conduct contains standards of behavior to be upheld by employees and is designed to ensure good relationships with all stakeholders. | S1 Health and safety S1 Secure employment S1 Diversity S1 Freedom of association and collective bargaining S2 Health and safety S2 Forced labour S2 Child labour S3 Freedom of expression S4 Access to products and services (Energy reliability and security) | * EPIF Group ensures that all working facilities and assets are fully covered at the minimum by the quality standards given by the respective laws and regulations, and where feasible permanently monitors the safety and health of employees | EPIF, their subsidiaries and companies controlled by EPIF Group on all operational levels | EPIF board and executive leadership | Ten Principles of the United Nations Global Compact ISO 45001 certifications | ||
Tax Governance Policy | ||||||||
The Tax Governance policy ensures compliance with all applicable tax laws and regulations within the framework of fulfilling the corporate interest and supporting a long-term business strategy that avoids tax risks and inefficiencies in the implementation of business decisions. To address the risk of tax non-compliance, as well as other identified tax risks, material transactions are assessed by approved tax experts. The purpose of the Policy is to ensure compliance with tax rules in various countries and territories in which the Group operates, prevention and reduction of significant tax risks and strengthening of the relationships with tax authorities. | Tax Governance Policy ensures compliance with tax rules in various countries which the Group operates, prevention and reduction of significant tax risks and strengthening of the relationships with tax authorities. | N/A | N/A | EPIF, their subsidiaries and companies controlled by EPIF Group on all operational levels, within the countries and territories of operation. | EPIF board and executive leadership | N/A | ||
Equity, diversity and inclusion policy | ||||||||
Equity, diversity and inclusion policy is to provide equality, fairness and respect for all in our employment; not unlawfully discriminate because of the characteristics of age, disability, gender reassignment, marriage and civil partnership, pregnancy and maternity, race, colour, nationality, ethnic or national origin, religion or belief, sex and sexual orientation; oppose and avoid all forms of unlawful discrimination, and Promote equal opportunity amongst all company employees. | Equity, diversity and inclusion policy is to provide equality, fairness and respect for all in our employment and to oppose and avoid all forms of unlawful discrimination. | S1 Training and skills development S1 Diversity S1 Secure employment S1 Measures against violence and harassment in the workplace S2 Training and development | *EPIF monitors the make-up of the workforce in encouraging equality, diversity and inclusion, and in meeting the aims and commitments set out in the Policy. | EPIF, their subsidiaries and companies controlled by EPIF Group on all operational levels | EPIF board and executive leadership | Ten Principles of the United Nations Global Compact ISO 45001 certifications | ||
Asset Integrity Policy | ||||||||
Asset Integrity Policy outlines the principles and practices that govern decisions on asset management at EPIF to ensure that EPIF responsibly manages asset integrity risks across all facilities that we design, construct or operate and thus accomplishes its mission of providing high-quality products and services in a sustainable and safe environment. | Asset integrity policy outlines the principles and practices that govern decisions on asset management at EPIF to ensure that EPIF responsibly manages asset integrity risks across all facilities that we design, construct or operate. | E1 Climate change adaptation E1 Climate change mitigation E1 Energy E3 Water withdrawals E3 Water discharges | *Monitor and review the effectiveness of asset management processes and the wider asset management system in supporting the delivery of strategic objectives. | All assets owned by EPIF and all aspects of each asset, including design, construction, operation, maintenance and disposal. EPIF may rely on natural assets or other assets it does not own. Where operations are supported by these assets, EPIF will work collaboratively with the asset owners. | EPIF board and executive leadership | N/A | ||
Anti-corruption and anti-bribery Policy | ||||||||
Anti-corruption and anti-bribery policy is to ensure compliance with all applicable Anti-Corruption and Anti-Bribery laws and regulations of all the countries in which we do or intend to do business, and to ensure our business is conducted in a socially responsible manner. | Anti-corruption and anti- bribery policy highlights that the acceptance of gifts and donations including charitable donations is regulated. Receipt or payment of bribes including facilitation payments is strictly prohibited. | G1 Incidents, prevention and detection of corruption and bribery including training | * EPIF Group Company ensures that a regular review of the implementation of this Policy is conducted, considering its suitability, adequacy and effectiveness, and that any identified improvements are made as soon as possible. * EPIF Group Company ensures that internal control systems and procedures are subject to regular audits to provide assurance that they are effective in countering Bribery and Corruption. | EPIF, their subsidiaries and companies controlled by EPIF Group on all operational levels | EPIF board and executive leadership | EU anti-money laundering directives | ||
KYC Directive | ||||||||
KYC Directive outlines the process that seeks to verify and validate the business partner’s identity and suitability in order to support EPIF’s actionable decisions to mitigate financial, regulatory and reputational risk and ensure regulatory compliance. It also sets basic principles for division of powers and responsibilities concerning the performance of the KYC procedure according to the KYC Directive among EPIF Group Company’s departments and bodies including the four eyes principle. | KYC Directive obliges each EPIF Group Company to implement measures and processes concerning business partner’s identification and suitability that are necessary and appropriate with regard to the respective EPIF Group Company’s profile and character of its activities and business relationships into its internal processes and rules of operations. | S2 – Workers in the value chain | *EPIF Group Company collects information and data from public and other reliable sources or completion of a KYC Questionnaire by a prospective business partner and provision of necessary documentation * EPIF Group Company evaluates and verifies the information and data, checks whether the business partner is subject to sanctions | N/A | N/A | N/A | ||
Sanctions Policy | ||||||||
Sanctions Policy is to ensure compliance of EPIF with Sanctions, i. e. to ensure that EPIF and/or its Employees does not establish or maintain business relations or process any transactions for/on behalf of sanctioned persons, entities or countries. | EPIF is committed to avoiding trade with sanctioned parties or anyone in sanctioned countries. | N/A | N/A | *EPIF Group Company ensures that internal control systems and procedures are subject to regular audits to provide assurance that they are effective in preventing a breach of Sanctions | EPIF, their subsidiaries and companies controlled by EPIF Group on all operational levels | EPIF board and executive leadership | ||
Anti-trust law Policy | ||||||||
Anti-trust law policy is to ensure compliance with all applicable Anti- Trust Law of all the countries which we do or intend to do business, and to ensure our business is conducted in a socially responsible manner. The Policy aims to ensure that all Employees observe Anti-Trust law and are aware of serious consequences that any infringement of Anti-Trust law may have. | All employees and directors are obliged to observe anti-trust laws and are aware of serious consequences that any infringement of anti-trust laws may have. | N/A | N/A | *EPIF Group Company ensures that internal control systems and procedures are subject to regular audits to provide assurance that they are effective in preventing an infringement of Anti- Trust Law | EPIF, their subsidiaries and companies controlled by EPIF Group on all operational levels | EPIF board and executive leadership | ||
Whistleblower Policy | ||||||||
The Policy’s purpose is to provide employees the means of reporting compliance concerns and compliance violations without fear of retaliation or retribution, and to set out the way in which any serious concerns that they have may be raised and how these concerns are dealt with including a model procedure to be followed. | EPIF believes that speaking out and reporting serious concerns is essential for safety, legal and financial compliance and ultimately a successful business. | G1 Protection of whistle blowers | *Adoption of a detailed procedure for investigating of concerns. A model Procedure attached in the policy (Annex 1) which may be appropriately adapted to reflect the EPIF Group Company structure. | All Employees in all countries and territories that EPIF Group operates in and relates to reporting in Good Faith of a serious concern about any suspected, actual or potential violation of law, regulations or EPIF Group Policies. | EPIF board and executive leadership | N/A | ||
Anti-financial crime policy | ||||||||
Anti-financial crime policy sets principles for preventing financial crime, including the KYC procedure, the “four-eyes” principle and limits on cash payments and highlights the importance of business partner due diligence. The Policy also covers communication, training, concern raising, monitoring and review, as well as sanctions. | Anti-Financial Crime Policy is to prevent EPIF, our employees and our business partners from being exposed to financial crime covering money laundering and terrorist financing. | N/A | N/A | * EPIF Group Company ensures that internal control systems and procedures are subject to regular audits to provide assurance that they are effective in countering Financial Crime activities | EPIF, their subsidiaries and companies controlled by EPIF Group on all operational levels | EPIF board and executive leadership | ||
Risk | Increased operational impacts from acute physical climate events | |||
Type, subtype | Physical risk, acute | |||
Cause | Global warming increases frequency and severity of climate-related acute extreme weather events (e.g. floods, etc., see below) | |||
Effects | Increased impacts to assets that are exposed the following acute hazards ◾ Flooding, e.g., buildings inundated ◾ High wind speeds, e.g., electricity poles blown over ◾ Cold waves, e.g., power lines failing after ice-forming ◾ Wildfires, e.g., electricity poles catching fire ◾ Lightning, e.g., electricity poles struck by thunder ◾ Increased expenses due to asset damage, higher insurance premiums, fines from outages ◾ Decreased revenues due to operational downtime ◾ Asset devaluation | |||
Scope | All physical assets | |||
Value chain | Operational | |||
Time horizons | Short-term (FY2024) | Medium-term (2025-2029) | Long-term (2030-2060) | |
Current and anticipated effects | Orderly transition scenario (SSP1- 2.6) | ◾ SSD’s electricity grid is exposed to cold waves and wind risks. ◾ A small share of critical assets flood risk. ◾ EPIF found no exposure to other risks related to the hazards included in the physical risk assessment scope. | ◾ Similar as in short-term. | ◾ SSD’s electricity grid is less affected by cold waves due to increased temperatures, but experiences a slight increase in high wind speeds. ◾ Regarding the critical assets exposed to flood risk higher flood depths increase the severity negative financial effects. |
High carbon scenario (SSP5- 8.5) | ◾ Same as in orderly transition scenario | ◾ Similar as in short-term. | ◾ SSD’s electricity grid exposure to: ◾ Cold wave risk reduces significantly due to intensified global warming ◾ Wind speed risk increases more than in the orderly transition scenario ◾ Assets exposed to flood risk are more severely affected, as they experience higher flood depths compared to the orderly transition scenario. | |
Response measures | Current | ◾ EPIF scans critical assets against climate projections to identify assets exposed to acute physical climate impacts. EPIF’s infrastructure subsidiaries have contingency plans to respond effectively to acute physical climate impacts. ◾ EPIF’s subsidiary SSD implements adaptation actions to extreme weather events. | ||
Planned | ◾ EPIF will evaluate whether any additional adaptation actions for assets exposed to acute risk are appropriate. | |||
Risk | Increased operational impacts from chronic physical climate events | |||||
Type, subtype | Physical risk, chronic | |||||
Cause | Global warming causes more severe chronic events such as higher temperatures and more frequent and severe droughts | |||||
Effects | Increased impacts to assets that are exposed following chronic hazards ◾ Water stress, e.g., plants not able to operate due to their cooling water requirements being constrained by low river levels ◾ Higher temperatures, e.g., plants have lower energy efficiency due to higher temperatures ◾ Increased expenses due to asset damage, higher insurance premiums, higher fuel costs due to lower plant efficiencies, unplanned outages due to cooling water shortage, increased water prices, fines from accidentally breaching water temperature limits ◾ Decreased revenues due to operational downtime ◾ Asset devaluation | |||||
Scope | All physical assets | |||||
Value chain | Operational | |||||
Time horizons | Short-term (FY2024) | Medium-term (2025-2029) | Long-term (2030-2060) | |||
Current and anticipated effects | Orderly transition scenario (SSP1-2.6) | ◾ All heating plants can have their energy efficiency impacted by higher air temperatures, leaving them exposed to this risk. ◾ Certain plants might be exposed to water stress risk due to cooling water constraints. | ◾ Similar as in short- term. | ◾ Air temperatures rise further, and water scarce areas become more water stressed. ◾ Lignite plants are not exposed to abovementioned hazard risks, as they are phased out. ◾ New gas-fired units will be exposed to abovementioned hazard risks. The increased severity temperatures and water stressed areas is partly mitigated by alternative cooling solutions such as air-based cooling used for new technologies | ||
High carbon scenario (SSP5-8.5) | ◾ Similar as in orderly transition scenario. | ◾ Similar as in orderly transition scenario. | ◾ Higher increase in air temperatures and water stressed areas compared to the orderly transition scenario. This increases the severity of the assets exposed to these hazard risks (the orderly transition describes how each asset group is exposed). | |||
Response measures | Current | ◾ EPIF scans critical assets against climate modelling data to identify assets exposed to chronic physical climate impacts. ◾ EPIF’s subsidiary SSD implements adaptation actions resilient to higher temperatures. | ||||
Planned | ◾ EPIF to investigate whether any additional adaptation actions for high-risk exposed assets are appropriate. ◾ EPIF plans to use enhanced cooling systems in the new CHP units, increasing the resilience of assets exposed to water stress risk and/or eliminating their exposure to this risk. | |||||
Risk | Withdrawal/delay of regulatory incentives for low carbon projects | |||
Type, subtype | Transition risk, policy and legal | |||
Cause | Withdrawal/delay of government funding reserved for low carbon projects due to regional differences in the disorderly transition. | |||
Effects | Lack of regulatory incentives or uncertain regulatory environment may jeopardize economic viability of decarbonization projects, leading to the inability of EPIF to reach final investment decisions and execute its transition plan. | |||
Scope | All subsidiaries | |||
Value chain | All of the value chain | |||
Time horizons | Short-term (FY2024) | Medium-term (2025-2029) | Long-term (2030-2060) | |
Current and anticipated effects | Orderly transition scenario (SSP1- 2.6) | ◾ Same as in disorderly transition scenario. | ◾ The orderly transition scenario does not project delays in low carbon projects, as governments prioritize these projects. | ◾ Same as in medium term. |
Disorderly transition scenario (SSP3- 7.0) | ◾ Regulatory frameworks are gradually adapted to ensure viability of decarbonization projects, albeit at a slower pace than optimal to ensure smooth planning and implementation | ◾ EPIF could face lack of regulatory incentives regarding EPIF’s planned GHG mitigation actions in regions that pursue sustainability-averse policies. ◾ Nevertheless, funding is often provided at EU-scale, derisking the potential of differences between countries. | ◾ Same as in medium term. | |
Response measures | Current | ◾ EPIF carefully monitors market/geopolitical developments and is in close discussions with policymakers and regulators to ensure that the regulatory environment is conducive to execution of decarbonization projects | ||
Planned | ◾ No additional measures planned on top of current measures | |||
Risk | Reduced customer demand, leading to lower capacity requirements | ||||
Type, subtype | Transition risk, technology & market | ||||
Cause | Innovations provide consumers with decentralized technologies representing an alternative to traditional energy dispatch, leaving consumers an option to reduce demand for centralized energy production | ||||
Effects | ◾ Decreased revenues resulting from lower demand for centralized heat and power ◾ Stranded assets (gas infrastructure or heating plants stranded before planned end-of-life) | ||||
Scope | All of EPIF’s subsidiaries except electricity distribution company SSD | ||||
Value chain | Operational, downstream | ||||
Time horizons | Short-term (FY2024) | Medium- term (2025- 2029) | Long-term (2030-2060) | ||
Current and anticipated effects | Orderly transition scenario (SSP1- 2.6) | ◾ No notable effect, need for centralized provision of all commodities. | ◾ Same as in short- term | ◾ EPIF’s gas infrastructure and district heating operations would be substantially impacted if most consumers shift to low-cost alternatives such as heat pumps. | |
Disorderly transition scenario (SSP3- 7.0) | ◾ Same as in orderly transition scenario (no notable effect). | ◾ Same as in short- term | ◾ Same as in medium-term | ||
Response measures | Current | ◾ EPIF carefully monitors market/technological developments to anticipate to this risk promptly. ◾ EPIF already utilizes subsidy schemes for assets that provide energy security of supply. | |||
Planned | ◾ Based on market development insights, EPIF can further respond to technological innovations by adequately diversifying/upgrading its portfolio when required. | ||||
Risk | Increased costs for low carbon products and services (other than fuel) | |||
Type, subtype | Transition risk, market | |||
Cause | Increased competition demand for plant equipment, low carbon raw materials such as steel/plastics, and skilled labor. | |||
Effects | ◾ Higher than anticipated increase in costs of products and services required for EPIF's decarbonization goals. ◾ Difficulty in finding skilled labor and external contractors for realizing EPIF’s sustainability goals. This results in higher CAPEX (products) and OPEX (products/services) | |||
Scope | All of EPIF’s subsidiaries | |||
Value chain | Operational | |||
Time horizons | Short-term (FY2024) | Medium-term (2025-2029) | Long-term (2030-2060) | |
Current and anticipated effects | Orderly transition scenario (SSP1- 2.6) | ◾ While the scarce labor market presents challenges to find skilled staff to facilitate EPIF’s sustainability ambitions, the risk is currently manageable and not a limiting factor to achieve EPIF’s low carbon ambitions. ◾ Higher than usual inflation is impacting all products and services (including technologies needed for decarbonization). | ◾ EPIF could experience increased prices due to increased competition for low carbon products and services. ◾ Demand for low-carbon technologies could rapidly increase while supply has not ramped up to meet this increased demand. | ◾ While the effects of the medium term continue, the effect of increased costs of products is reduced due to economies of scale for low carbon products. ◾ The increase of costs of services remains uncertain due to other non-climate related effects |
Disorderly transition scenario (SSP3- 7.0) | ◾ Same as in orderly transition scenario. | ◾ There would be a lower (if at all) price increase effect from increased competition than in the orderly transition, as low carbon products/services demand experience a slower growth. ◾ Nevertheless, inflation is higher than in the orderly transition due to trade barriers, resulting in cost increases for low carbon products and services. | ◾ Similar as in the medium term. ◾ The increase in costs of services remains uncertain due to other non-climate related effects | |
Response measures | Current | ◾ Any future costs increases are partially mitigated by timely implementing low carbon solutions in existing maintenance upgrade procedures (e.g., the replacement of regular gas pipes with H 2 - friendly pipes as part of standard maintenance). | ||
Planned | ◾ EPIF’s sustainability ambitions can potentially further attract skilled labor required for low carbon services. | |||
Risk | Not meeting investors’ sustainability expectations | |||
Type, subtype | Transition risk, reputation | |||
Cause | EPIF’s GHG mitigation strategies might not be perceived ambitious enough by green finance investors | |||
Effects | Increased pressure from green finance investors and/or no willingness of these investors to invest in EPIF. This can result in: ◾ Increased expenses: higher reporting and compliance costs ◾ Increased interest expenses: less opportunities for new capital, leading to an increased cost of capital ◾ Reduced reputation | |||
Scope | EPIF Group | |||
Value chain | Upstream, operational | |||
Time horizons | Short-term (FY2024) | Medium-term (2025-2029) | Long-term (2030-2060) | |
Current and anticipated effects | Orderly transition scenario (SSP1- 2.6) | ◾ EPIF has managed to attract and maintain a significant investor base owing to its sustainability credentials and commitment to real energy transition. This was reinforced by establishment of the green finance framework and issuance of its inaugural green instruments in 2024. Maintaining this investor base secures a competitive cost of capital for EPIF. | ◾ Both the gap between green and regular interest rates, and the share of green versus regular finance investors increase, limiting the options for securing regular finance. ◾ While the orderly transition enables EPIF to complete mitigation actions on time, critical investors may want to see successful showcases (e.g., phasing out coal according to the transition plan, investment in low-carbon solutions) before providing green finance, which could impact EPIF’s access to competitive cost of capital rates. | ◾ The interest rate gap and share of green finance investors increase further. ◾ Successful showcases (e.g., gradual integration of renewable gases in power plants or gas infrastructure) strengthen the credibility of EPIF’s strategy. ◾ As a result, more critical green finance investors are willing to invest in EPIF, reducing the magnitude of this risk in the long term. |
Disorderly transition scenario (SSP3- 7.0) | ◾ Same as in orderly transition scenario. | ◾ Both the gap between green and regular interest rates, and the share of green versus regular finance investors increase, albeit at a slower pace than in the orderly transition scenario. ◾ While EPIF would experience more difficulties to secure green finance than in the orderly transition scenario (due to infrastructure delays postponing completion of mitigation actions), the costs are lower than in the orderly transition due to the lower overall growth of green finance. | ◾ The interest rate gap and share of green finance investors increase, but remain lower than in the orderly transition scenario. ◾ EPIF would experience difficulties to secure green financing if delayed key low carbon infrastructure (e.g., H 2 ) restricts the timely completion of EPIF’s low carbon dispatchable load mitigation actions. This results in an increase in magnitude of the risk due to less willingness to invest from green finance investors. Nevertheless, this increasing magnitude is suppressed by the availability of competitive regular investment rates. | |
Response measures | Current | ◾ EPIF implemented the Green Financing Framework (GFF) to address this risk. This framework is verified by external rating agencies. The GFF presents EPIF’s sustainability ambitions transparently to investors to help their decision making. The GFF explains EPIF’s approach to energy transformation and defines role of each asset in a decarbonized world | ||
Planned | ◾ EPIF to assess which green finance instruments are suiting EPIF’s investment needs. EPIF can leverage the GFF, along with investor stakeholder engagement, to inform green finance investors. This aids EPIF in issuing the appropriate green finance instruments. | |||
Opportunity | Increase in demand for electric dispatch capacity | ||||
Type, subtype | Transition opportunity, products & services | ||||
Cause | Increased demand for dispatchable load as the effect of electrification exceeds the impact from customers switching to decentralized energy sources | ||||
Effects | Increased revenues, by providing low carbon dispatch solutions to meet the increased demand | ||||
Scope | SSD electricity DSO, potentially also gas infrastructure | ||||
Value chain | All of the value chain | ||||
Time horizons | Short-term (FY2024) | Medium-term (2025-2029) | Long-term (2030-2060) | ||
Current and anticipated effects | Orderly transition scenario (SSP1- 2.6) | ◾ Increasing penetration of renewables manifests in more volatile electricity prices which turn negative more frequently. This increases the need for dispatch capacity where natural is likely to play an important role in the short to medium term | ◾ It is likely that demand for dispatch capacity increases, as electrification is expected to increase. The IEA net-zero scenario transition scenario) projects that the rate of electrification increases electricity demand more than that energy efficiency improvements would reduce it. ◾ All of EPIF’s generation, storage and distribution assets can contribute to increased dispatchable load from electrification. As the dispatchable load will be partly provided by gas power plants, the gas infrastructure might benefit as well. | ◾ At the start of the long term, a similar as in the medium term would continue. ◾ Towards the end of the long term, large-scale storage solutions and other efficiency innovations may reduce this opportunity for EPIF, while opening new options in the storage segment. | |
Disorderl y transition scenario (SSP3- 7.0) | ◾ Same as in orderly transition scenario. | ◾ Not possible to assess | ◾ Not possible to assess | ||
Response measures | Current | ◾ EPIF replaces emission-intensive sources with alternative dispatchable capacities and advances hydrogen readiness across its gas infrastructure | |||
Planned | ◾ Ensure that the plants and gas infrastructure are able to accommodate renewable gases | ||||
Opportunity | Using EPIF’s existing infrastructure to build new low carbon solutions | |||
Type, subtype | Transition opportunity, products & services | |||
Cause | The demand for low carbon solutions will grow, at a fast pace in the orderly transition scenario and at a relatively lower pace in the disorderly transition scenario. EPIF owns land and infrastructure suitable to meet the increased demand for low carbon solutions (see response measures below to view solution examples). | |||
Effects | ◾ Increased revenues: New revenue streams from distribution and storage of new low-carbon fuels (green gases) ◾ Enhanced credibility: Implementing low carbon solutions provides credibility for EPIF's decarbonization strategy | |||
Scope | All EPIF’s subsidiaries | |||
Value chain | Operational, downstream | |||
Time horizons | Short-term (FY2024) | Medium-term (2025-2029) | Long-term (2030-2060) | |
SSP scenario | Physical / Transition analysis | Description |
SSP1-2.6 “Sustainability” | Physical & Transition | Taking the Green Road “The world shifts gradually, but pervasively, emphasizing more inclusive development that respects perceived environmental boundaries. Management of the global commons slowly improves, educational and health investments accelerate the demographic transition, and the emphasis on economic growth shifts toward a broader emphasis on human well-being. Driven by an increasing commitment to achieving development goals, inequality is reduced both across and within countries. Consumption is oriented toward low material growth and lower resource and energy intensity.” |
SSP3-7.0 “Regional Rivalry” | Transition | A Rocky Road “A resurgent nationalism, concerns about competitiveness and security, and regional conflicts push countries to increasingly focus on domestic or, at most, regional issues. Policies shift over time to become increasingly oriented toward national and regional security issues. Countries focus on achieving energy and food security goals within their own regions at the expense of broader-based development. Investments in education and technological development decline. Economic development is slow, consumption is material-intensive, and inequalities persist or worsen over time. Population growth is low in industrialized and high in developing countries. A low international priority for addressing environmental concerns leads to strong environmental degradation in some regions.” |
SSP5-8.5 “Fossil fueled development” | Physical | Taking the Highway “This world places increasing faith in competitive markets, innovation, and participatory societies to produce rapid technological progress and development of human capital as the path to sustainable development. Global markets are increasingly integrated. There are also strong investments in health, education, and institutions to enhance human and social capital. At the same time, the push for economic and social development is coupled with the exploitation of abundant fossil fuel resources and the adoption of resource and energy intensive lifestyles around the world. All these factors lead to rapid growth of the global economy, while global population peaks and declines in the 21st century. Local environmental problems like air pollution are successfully managed. There is faith in the ability to effectively manage social and ecological systems, including by geo-engineering if necessary.” |
Time horizon | Year (ESRS-aligned) | ESRS minimum requirement | Rationale |
Short-term | 2024 | EPIF financial year reporting period | ESRS prescribes that the short term should be aligned with the financial year |
Medium-term | 2025 – 2029 | End of the short-term up to 5 years | 5 years after short-term, closest to EU “Fit for 55” target by 2030 |
Long-term | 2030 – 2060 | More than 5 years | Aligned with EPIF’s long-term strategic planning horizons and capital allocation plans |
Mitigation actions (decarbonization levers) | Example measures | Current Capex (2024) (M€) | Planned Capex (up to 2030) (M€) |
1. Conversion of lignite-based combined heat and power plants | Construction of H2-ready CCGT units and waste incinerator plants | 63 | 600-700 |
2. Gas infrastructure GHG emissions reduction | Reducing methane leakage Electrification of compressor fleet | 2 | 100 |
3. Green gas adoption | Preparing the gas midstream and downstream infrastructure for H2 (can also be related to R&D) | 38 | 400-500 |
4. Preparing electricity grid for increased intermittency | Investments to reduce grid congestion and/or other intermittency issues | 22 | 150 |
Adaptation actions | Example measures | Current Capex (2024) (M€) | Planned Capex (up to 2030) (M€) |
Increasing grid resilience to reduce physical risk | Investments in electricity grid resilience to reduce physical risk | 9 | 50 |
Other adaptation actions | Installing cooling systems to reduce exposure to water stress | 0 | Not quantified |
Target | Unit | 2020 base year | 2022 base year | 2024 current year | 2030 target | 2040 target | 2050 target |
CO 2 (Scope 1&2) | thsnd. tonnes CO 2 eq | N/A | 3,414 | 1,673 | 1,366 | 0 | 0 |
Methane reduction target | thsnd. tonnes CO 2 eq | 295 | N/A | 161 | 147 | N/A | 0 |
Net zero GHG emissions (Scope 1 & 2) | thsnd. tonnes CO 2 eq | N/A | 3,646 | 1,835 | N/A | N/A | 0 |
GWh | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Lignite | 8,818 | 10,356 | 10,043 | 6,578 | 4,982 | (24%) |
Natural Gas | 4,894 | 1,063 | 533 | 426 | 361 | (15%) |
Oil | 6 | 6 | 5 | 6 | 3 | (58%) |
Diesel | 1 | 1 | 2 | 6 | 9 | 43% |
Petrol | – | – | – | – | 2 | |
Purchased Electricity | 50 | 96 | 491 | 555 | 579 | 4% |
Purchased Heat | – | – | 0 | – | – | |
Purchased Cooling | – | – | – | – | – | |
Biomass | 765 | 1,140 | 1,374 | 1,041 | 1,526 | 47% |
Other | 287 | 284 | 277 | 289 | 285 | (1%) |
Total | 14,820 | 12,945 | 12,726 | 8,901 | 7,746 | (13%) |
Renewable share % | 5.2% | 8.8% | 10.8% | 11.7% | 19.7% | 68% |
Energy intensity (GWh/EURm) | 4.6 | 4.6 | 2.7 | 2.1 | 2.2 | 4% |
Energy efficiency (%) | 54.5% | 44.8% | 41.7% | 47.1% | 49.8% |
thsnd. tonnes CO 2 | 2020 | 2021 | 2022 | 2023 | 2024 |
Scope 1 CO 2 | 3,752 | 3,459 | 3,351 | 2,181 | 1,617 |
CO2 emissions - subject to EU & UK ETS | 3,752 | 3,459 | 3,273 | 2,107 | 1,544 |
CO2 emissions - outside of EU & UK ETS | – | – | 78 | 74 | 73 |
Other Scope 1 GHG emissions | 295 | 257 | 232 | 234 | 162 |
Methane emissions | 295 | 257 | 232 | 234 | 161 |
Other GHG emissions | – | – | – | 0 | 1 |
Scope 1 GHG emissions | 4,046 | 3,717 | 3,583 | 2,415 | 1,779 |
Scope 1 covered by ETS in % | 93% | 93% | 91% | 87% | 87% |
Scope 2 GHG emissions (location-based) | 44 | 19 | 63 | 70 | 56 |
Scope 2 GHG emissions (market-based) | N/A | N/A | N/A | N/A | 214 |
Scope 3 GHG emissions | N/A | N/A | N/A | N/A | |
Fuel and energy-related (Cat. 3) | 2,347 | ||||
Use of sold products (Cat. 11) | 1,690 | ||||
Other Scope 3 emissions | 82 | ||||
Total GHG emissions (location-based) | 4,091 | 3,735 | 3,646 | 2,485 | 5,955 |
Total GHG emissions (market-based) | N/A | N/A | N/A | N/A | 6,113 |
g CO 2 | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Scope 1 CO 2 2 ) | 3,752 | 3,459 | 3,350 | 2,181 | 1,617 | (17%) |
of which not related to energy production | 207 | 181 | 92 | 76 | 56 | (21%) |
Scope 1 CO 2 | 3,544 | 3,279 | 3,258 | 2,105 | 1,560 | (17%) |
Energy produced (GWh) | 7,383 | 5,295 | 5,041 | 3,932 | 3,629 | (6%) |
Emission intensity (g CO 2 | 480 | 619 | 646 | 535 | 430 | (16%) |
tonne CO 2 | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Net revenue (EUR million) | 3,195 | 2,789 | 4,695 | 4,268 | 3,581 | (16%) |
GHG emission intensity (location-based) | 1,280 | 1,339 | 777 | 582 | 1,663 | 186% |
GHG emission intensity (market-based) | N/A | N/A | N/A | N/A | 1,707 |
Primary activity categories (each EPIF OpCo is mapped to one primary activity category) | Included in physical exposure scope? | Included in transition exposure scope? |
By-products trading | ||
Combined heat and power generation from coal, gas, biomass, and municipal waste | ✔ | ✔ |
District heating/cooling distribution | ✔ | ✔ |
Electricity generation from hydropower | ✔ | ✔ |
Electricity generation from wind power | ✔ | ✔ |
Electricity generation using solar photovoltaic technology | ✔ | ✔ |
Energy related services | ||
Freight rail transport | ✔ | |
Gas storage | ✔ | ✔ |
Holding companies | ||
Supply and trading | ||
Transmission and distribution of natural gas | ✔ | ✔ |
Transmission and distribution of electricity | ✔ | ✔ |
Type | Temperature-related | Wind-related | Water-related | Solid mass-related |
Chronic | Changing temperature (air | Changing wind patterns | Changing precipitation patterns and types (rain, hail, snow/ice) | Coastal erosion |
Changing temperature freshwater | Precipitation or hydrological variability | Soil degradation |
Changing temperature marine water | Ocean acidification | Soil erosion | ||
Heat stress | Saline intrusion | Solifluction | ||
Temperature variability | Sea level rise | |||
Permafrost thawing | Water stress | |||
Acute | Heat wave | Extratropical cyclone | Drought | Avalanche |
Cold wave/frost | Storm (including blizzards, dust and sandstorms) | Heavy precipitation (rain, hail, snow/ice) | Landslide | |
Wildfire | Tornado | Flood (coastal, fluvial, pluvial, ground water) | Subsidence | |
Glacial lake outburst |
Type of assessment | Time horizons | Climate scenarios |
Physical | Climate data providers project hazards for multi- year intervals. EPIF mainly used data from Jupiter Intelligence (Jupiter) Institute (WRI) . EPIF matched its time horizons with the closest time intervals available from Jupiter | EPIF uses SSP1-2.6 and SSP5-8.5 scenarios to assess physical climate risks, as these scenarios project the lower and upper levels of global warming (and resulting climate effects), respectively. |
Transition | The long-term horizon end-year is set to 2050 instead of 2060, as EPIF's exposure to locked-in GHGs is expected to be close to zero When EPIF’s net-zero GHG target is achieved, no exposure to this material risk remains. | EPIF uses the SSP1-2.6 climate scenario to assess transition climate risks, as this scenario considers the most ambitious and strict climate policies, translating in the highest risks from exposure to locked-in GHGs. |
# | Physical/ Transition risk | Assumptions/ parameters | Description/reference |
1 | Physical | Assets affected by higher temperatures (chronic risk) | All thermal cogeneration heating plants, and electricity grid assets are considered at risk to higher temperatures regardless of a threshold, due to notable global temperature increase in both the orderly transition and high carbon scenario. |
2 | Physical | Setting of failure thresholds | Failure thresholds that determine whether an asset is subject to notable physical risk (exposed), are not based on engineering studies but are based on expert judgments. |
3 | Physical & transition | Exclusion of asset decommissioning | No asset decommissioning is considered in the exposure assessment to be conservative, as asset lifetimes may be extended (i.e., when an asset reaches its planned decommissioning year, exposure will not be reduced by removing the asset from the portfolio). EPIF made an exception for coal assets , which are assumed to be decommissioned in the long-term time horizon. |
4 | Transition | Extrapolation of current mitigation actions into the long term | The long-term planning horizon for mitigation actions is derived from the extrapolation of currently identified measures. Thus, mitigation actions planned until 2030 are projected to extend into the long term. |
# | Physical/ Transition risk | Limitation | Description/reference |
1 | Physical & transition | Financial effects not quantified, but merely proxies | ESRS does not provide an unambiguous definition for quantifying financial effects from locked-in GHG emissions (transition risk) and climate hazards (physical risk). The financial effects’ results are proxies showing the exposure of current asset values and net revenues to climate risk. These effects are not quantitative, and do not project effects on EPIF’s balance sheet and profit/loss sheet as a margin erosion assessment would. |
2 | Physical | Limited data at subcompany level to assess physical risk | The coarse granularity of asset/revenue and location data reduces the accuracy of physical risk exposure assessments. Subcompany data often included a single coordinate per subcompany for climate exposure scans. While most subcompanies had one critical asset location, some did have multiple locations that may have been excluded due to lack of data. |
3 | Physical | Thresholds are defined for asset groups and not differentiated by individual assets. | EPIF classified each subcompany into a broad asset group based on its primary activity, unless individual asset data was provided. Standard hazard-specific failure thresholds were applied to these groups, though actual thresholds likely vary among specific assets within the groups. |
4 | Physical | Variation assessment methods | EPIF had to implement multiple climate data methods (see section 4.10.1) these climate data methods decreases consistency of results, as each climate data provider or literature source |
5 | Physical | No revenue data for standalone assets | Revenue data was only available at the subcompany level, not at the asset level. To estimate individual asset revenue contributions, we proportionally allocated revenues based on each asset's value relative to the total asset value. |
6 | Physical | Not all relevant hazards could be assessed | The climate projection data could not assess hazards, and specifies which of the hazards are included in the physical risk financial effects assessment scope. |
6 | Transition | Use of subcompany- activity mapping to assess exposure to locked-in GHGs | EPIF assessed subcompanies' transition risk exposure based on their primary activity's relation to locked-in GHG emissions. This approach reduces accuracy, Also, when the activity label contained both fossil and non-fossil operations, the activity was classified as ‘’exposed to locked-in GHGs’’ to be conservative. |
7 | Transition | Unknown long term mitigation actions | Current mitigation actions planned until 2030 are assumed to extend into the long term. However, it is uncertain if these actions alone will achieve EPIF’s decarbonization, as new mitigation efforts that are not yet identified may also contribute. |
Parameter | Unit | Risk type | ssp126 | ssp585 | ||||
Short (FY2024) | Medium (2025-2029) | Long (2030-2060) | Short (FY2024) | Medium (2025-2029) | Long (2030-2060) | |||
Exposed assets | M€ carrying amount | Acute | ||||||
Chronic | ||||||||
Total | ||||||||
% of total carrying amount | Acute | 10% | 10% | 10% | 10% | 10% | 10% | |
Chronic | 10% | 10% | 6% | 10% | 10% | 6% | ||
Total | 17% | 17% | 14% | 17% | 17% | 14% | ||
Exposed assets addressed by adaptation actions | M€ carrying amount | Acute | ||||||
Chronic | ||||||||
Total | ||||||||
% of exposed carrying amount | Acute | 25% | 26% | 25% | 26% | 25% | 23% | |
Chronic | 99% | 99% | 99% | 99% | 99% | 99% | ||
Total | 56% | 56% | 44% | 56% | 56% | 44% | ||
Exposed revenues | M€ | Acute | ||||||
Chronic | ||||||||
Total | ||||||||
% of total revenue | Acute | 6% | 6% | 6% | 6% | 6% | 5% | |
Chronic | 10% | 10% | 6% | 10% | 10% | 6% | ||
Total | 13% | 13% | 9% | 13% | 13% | 9% | ||
Type of risk | ESRS | Financial statements relevant to carrying amount exposure | Rationale | Do not include | Rationale |
Physical chronic events) | E1-9 68a | equipment minerals and mineral products | related to physical assets affected by acute and chronic events | assets | not affected by acute and chronic events |
Transition (stranded assets from locked in emissions) | E1-9 68b | equipment minerals and mineral products goodwill investees | Investment property and inventories can be potentially stranded if having locked in emissions can be stranded (or ‘’impaired’’) by reputation/regulation related to locked in emissions | assets | trade/tax receivables, contracts and prepayments not impacted by locked in emissions and cash equivalents'' can be used for all purposes, not related to locked in emissions |
Physical chronic events) | E1-9 68a | - Electricity services | -All revenue streams from physical assets can be affected by chronic and acute physical events. | - Other revenues for trading - Revenues from waste management | - Derivative and similar revenues assumed not affected by physical acute and chronic events - EPH states that waste management and ''other revenues'' are not material to physical climate risk |
Transition (affected revenues from locked in emissions) | E1-9 68b | - Electricity services | - All revenue streams from key carbon assets are potentially affected | - Other revenues for trading - Revenues from waste management | - Derivative and similar revenues assumed not affected by transition events - EPH states that waste management and ''other revenues'' are not material to physical climate risk |
Primary activity | Company name | Asset name | Exposed to | NUTS3 region | |
Acute | Chronic | ||||
Combined heat and power generation from coal and biomass | Elektrárny Opatovice, a.s. | Heating plant | N | Y | CZ053 |
Plzeňská teplárenská, a.s. | Heating plant | N | Y | CZ032 | |
United Energy, a.s. | Heating plant | N | Y | CZ042 | |
Electricity generation from bioenergy | Alternative Energy, s.r.o. | Biogas plant | Y | Y | SK010 |
Electricity generation from wind | VTE Pchery, s.r.o. | Wind park | Y | Y | CZ010 |
Electricity generation using solar photovoltaic technology | ARISUN, s.r.o. | Solar park | Y | Y | SK010 |
POWERSUN a.s. | Solar park | Y | Y | CZ010 | |
Triskata, s.r.o. | Solar park | Y | Y | SK010 | |
Gas storage | Nafta Speicher | Gas storage facility | Y | N | DE21K |
Transmission and distribution networks for renewable and low-carbon gases | eustream, a.s. | Gas compressor Kapusany | Y | N | SK010 |
SPP-distribúcia | Gas distribution network | Y | N | SK021,SK010,SK023,SK032, SK042,SK041,SK031,SK022 | |
Transmission and distribution of electricity | Stredoslovenská distribučná, a.s. (“SSD”) | SSD poles&lines | Y | Y | SK021,SK031,SK032 |
SSD | SSD transformers | Y | Y | SK021,SK031,SK032 | |
SSD | SSD other | Y | Y | SK021,SK031,SK032 | |
SSD | All remaining assets | Y | Y | SK021,SK031,SK032 | |
Parameter | Unit | Risk type | ssp126 | ||
Short-term (FY2024) | Medium-term (2025-2029) | Long-term (2030-2060) | |||
Exposed assets | M€ carrying amount | Transition | 9,625 | 9,625 | 8,960 |
% of total carrying amount | Transition | 75% | 75% | 69% | |
Exposed assets addressed by mitigation actions | M€ carrying amount | Transition | 666 | 8,960 | |
% of exposed carrying amount | Transition | 7% | 100% | ||
Exposed revenues | M€ | Transition | 1,402 | 1,402 | 1,243 |
% of total revenue | Transition | 33% | 33% | 29% | |
Activity code | Taxonomy-eligible activity | |
4.1. | Electricity generation using solar photovoltaic technology | |
4.3. | Electricity generation from wind power | |
4.5. | Electricity generation from hydropower | |
4.8. | Electricity generation from bioenergy | |
4.9. | Transmission and distribution of electricity | |
4.10. | Storage of electricity | |
4.14. | Transmission and distribution networks for renewable and low-carbon gases | |
4.15. | District heating/cooling distribution | |
4.20. | Cogeneration of heat/cool and power from bioenergy | |
4.30. | High-efficiency co-generation of heat/cool and power from fossil gaseous fuels | |
6.2. | Freight rail transport |
Emission | EPIF’s Management Approach |
SO₂ | The combustion of sulfurous coal in CHPs is the primary source of our SO₂ emissions. EPIF addresses its SO₂ emissions through flue gas desulfurization technologies with high removal efficiency exceeding 95% of SO₂ emissions. Significant reduction in these emissions is also achieved through a gradual coal phase out. Other fuels such as biomass or natural gas produce marginal amounts of SO₂ compared to coal. |
NOx | Nitrogen oxides (NOₓ) are primarily generated during the combustion process in CHPs, as nitrogen in the air reacts with oxygen at high temperatures. EPIF addresses these emissions by optimizing combustion processes and employing advanced denitrification technologies with high removal efficiency. Since NOₓ emissions are a direct result of the combustion process, they are also present in gas-fired plants. However, they are more challenging to reduce compared to SO₂ or particulate matter due to their intrinsic link to combustion dynamics. |
Dust | Dust particles are primarily emitted through our CHPs. EPIF manages these emissions through highly sophisticated filters. Similarly to SO₂, significant reduction in dust will be naturally achieved via the planned coal exit. |
tonnes | SO 2 | NOx | Dust | CO |
Czech Republic | 2,350 | 1,751 | 46 | 579 |
Slovakia | 7 | 44 | 2 | 14 |
Total | 2,357 | 1,795 | 48 | 593 |
tonnes | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
CO | N/A | N/A | N/A | N/A | 593 | |
SO 2 | 4,648 | 3,282 | 4,439 | 2,590 | 2,357 | (9%) |
NOx | 3,237 | 3,280 | 3,410 | 2,204 | 1,795 | (19%) |
Dust | 115 | 109 | 100 | 59 | 48 | (18%) |
kg/GWh | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
CO intensity | N/A | N/A | N/A | N/A | 159 | |
SO 2 | 629 | 620 | 881 | 657 | 648 | (1)% |
NOx intensity | 412 | 586 | 663 | 545 | 486 | (11%) |
Dust intensity | 15 | 20 | 19 | 14 | 13 | (11%) |
million m 3 | Water withdrawn | Water discharged | Water consumed |
Czech Republic | 41 | 36 | 5 |
Slovakia | 0 | 0 | – |
Germany | 0 | 0 | – |
Total | 41 | 36 | 5 |
million m 3 | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Surface water | 43 | 41 | 94 | 84 | 40 | (53%) |
Ground water | 0 | 0 | 0 | 0 | 0 | (42%) |
Municipal water supplies | 0 | 0 | 0 | 0 | 0 | 7% |
Other | 1 | – | – | – | 1 | |
Total | 44 | 41 | 94 | 84 | 41 | (51%) |
Quantity of water discharged by country | |||||||
million m 3 | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 | |
Czech Republic | 24 | 34 | 88 | 81 | 36 | (51%) | |
Slovakia | 0 | 0 | 0 | 0 | 0 | (56%) | |
Germany | 0 | 0 | 0 | 0 | 0 | (86%) | |
Hungary | 13 | – | – | – | – | ||
Total water withdrawn | 37 | 34 | 88 | 81 | 36 | (55%) | |
million m 3 | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Cooling water - withdrawal | 41 | 39 | 91 | 81 | 38 | (53%) |
Cooling water - discharge | 34 | 32 | 86 | 79 | 35 | (55%) |
Net energy production (GWh) | 7,383 | 5,295 | 5,041 | 3,932 | 3,629 | (8%) |
Water intensity (000 m3 / GWh) | 5.6 | 7.3 | 18.1 | 20.6 | 10.4 | (50)% |
tonnes | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Non-hazardous | 45,914 | 47,272 | 38,811 | 43,214 | 41,597 | (4%) |
Recycling | 17,703 | 21,838 | 28,828 | 28,017 | 27,307 | (3%) |
Landfill | 2,802 | 3,024 | 2,385 | 1,719 | 4,605 | >100% |
Other | 25,410 | 22,410 | 7,598 | 13,479 | 9,686 | (28%) |
HJazardous | 872 | 1,134 | 889 | 1,025 | 996 | (3%) |
Recycling | 392 | 301 | 129 | 256 | 311 | 21% |
Landfill | 209 | 210 | 267 | 419 | 273 | (35%) |
Other | 271 | 623 | 493 | 350 | 412 | 18% |
Total | 46,786 | 48,406 | 39,701 | 44,239 | 42,593 | (4%) |
% recycled | 39% | 46% | 73% | 64% | 65% | 0% |
2024 | Hazardous | Non-hazardous | ||
tonnes | % | tonnes | % | |
Recycling | 311 | 31% | 27,307 | 66% |
Landfill | 273 | 27% | 4,605 | 11% |
Other | 412 | 41% | 9,686 | 23% |
thsnd. tonnes | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Additised granulate | 238 | 326 | 354 | 174 | 122 | (30)% |
Ash | 481 | 522 | 532 | 337 | 280 | (17%) |
Slag | 150 | 185 | 186 | 108 | 103 | (4%) |
Gypsum | 119 | 163 | 192 | 117 | 79 | (32%) |
Additional material - hydrated lime | 10 | 9 | 8 | 3 | 2 | (36%) |
Additional material - water | 84 | 74 | 83 | 48 | 42 | (12%) |
Other own production | 2 | 2 | 3 | 3 | 3 | (13%) |
Other additional material | – | 7 | 13 | 7 | 2 | (72%) |
Total | 1,084 | 1,288 | 1,370 | 796 | 632 | (21)% |
FTE average | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 1,889 | 1,459 | 1,461 | 1,485 | 1,491 | 0% |
Slovakia | 4,272 | 4,289 | 4,311 | 4,231 | 4,241 | 0% |
Germany | 58 | 61 | 62 | 62 | 66 | 6% |
Hungary | 207 | – | – | – | – | |
Netherlands | 2 | 2 | 2 | 2 | 2 | 0% |
Total employees | 6,428 | 5,811 | 5,837 | 5,780 | 5,800 | 0% |
Representative employees | 6,219 | 5,809 | 5,835 | 5,778 | 5,798 | 0% |
Representing percentage | 96% | 99% | 99% | 99% | 99% | (0%) |
Gender distribution 2024 | C-level executives | Middle management | Other employees | |||
FTE average | Male | Female | Male | Female | Male | Female |
Czech Republic | 28 | 5 | 37 | 19 | 1,080 | 322 |
Slovakia | 38 | 3 | 252 | 49 | 3,040 | 859 |
Germany | 2 | – | – | – | 56 | 8 |
Netherlands | – | – | – | – | 1 | 1 |
Total | 68 | 8 | 288 | 68 | 4,177 | 1,190 |
FTE | Full-time | Part-time | % Full | Permanent | Temporary | % Perm. | Total |
Czech Republic | 1,450 | 41 | 97% | 1,405 | 86 | 94% | 1,491 |
Slovakia | 4,222 | 19 | 100% | 3,763 | 478 | 89% | 4,241 |
Germany | 62 | 4 | 94% | 63 | 3 | 95% | 66 |
Netherlands | – | 2 | 0% | – | – | 0% | 2 |
Total | 5,734 | 66 | 99% | 5,231 | 567 | 90% | 5,800 |
% | 2020 | 2021 | 2022 | 2023 | 2024 |
Czech Republic | 9% | 9% | 8% | 8% | 9% |
Slovakia | 4% | 6% | 8% | 10% | 7% |
Germany | 3% | 12% | 8% | 5% | 3% |
Total | 6% | 7% | 8% | 10% | 8% |
FTE | Full-time | Part-time | % Full | Permanen t | Temporar y | % Perm. |
Male | 4,486 | 48 | 99% | 4,101 | 431 | 90% |
Female | 1,248 | 18 | 99% | 1,130 | 136 | 89% |
Total | 5,734 | 66 | 99% | 5,231 | 567 | 90% |
Covered rate % | 2020 | 2021 | 2022 | 2023 | 2024 | |
Czech Republic* | 88% | 82% | 80% | 80% | 80% | |
Slovakia* | 99% | 99% | 99% | 97% | 97% | |
Germany | 88% | 88% | 87% | 87% | 88% | |
Hungary | 100% | |||||
* above: Representing more than 10% of total employees | ||||||
Diversity | FTE average | % share | ||
% | Male | Female | Male | Female |
C-level executives | 68 | 8 | 90% | 10% |
Middle management | 288 | 68 | 81% | 19% |
Other employees | 4,177 | 1,190 | 78% | 22% |
Age structure | FTE average | % share | ||
2023 | 2024 | 2023 | 2024 | |
< 30 years old | 465 | 487 | 8% | 8% |
30-50 years old | 2,716 | 2,686 | 47% | 46% |
> 50 years old | 2,601 | 2,626 | 45% | 45% |
Total | 5,782 | 5,800 | ||
FTE | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 18 | 13 | 18 | 16 | 18 | 0% |
Slovakia | 133 | 148 | 158 | 167 | 169 | 1% |
Germany | 3 | 4 | 4 | 2 | 2 | (11%) |
Total | 154 | 164 | 180 | 185 | 189 | 2% |
Employee Reviews | # or % | ||||
Employees that participated in regular performance and career development reviews | 3,279 | ||||
Attendance at regular performance and career development reviews | 57% |
Hours per employee | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 10 | 10 | 12 | 14 | 12 | (13%) |
Slovakia | 30 | 35 | 39 | 47 | 47 | (1%) |
Germany | 6 | 19 | 17 | 39 | 129 | >100% |
Hungary | 26 | – | – | – | – | |
Total | 24 | 29 | 32 | 38 | 39 | 1% |
Hours per employee | Male | Female |
Total training hours | 175,242 | 48,893 |
Hours per employee | 39 | 39 |
Own employees H&S metrics | 2020 | 2021 | 2022 | 2023 | 2024 | ∆ |
Fatal injuries (#) | – | – | 1 | 1 | – | (1) |
Lost-time injuries (#) | 30 | 27 | 30 | 18 | 15 | (3) |
Worked hours (mil. hours) | 11 | 10 | 9 | 9 | 10 | 1 |
Injury Frequency rate (index) | 3 | 3 | 3 | 2 | 2 | (1) |
Country | Work days lost | Work days lost per injury |
Czech Republic | 379 | 63 |
Slovakia | 637 | 71 |
Total | 1,016 | 68 |
# | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Heat | 150,179 | 151,015 | 151,984 | 153,126 | 153,759 | 0% |
Power | 765,742 | 773,177 | 779,661 | 785,092 | 791,297 | 1% |
Gas | 1,530,508 | 1,532,104 | 1,526,057 | 1,523,977 | 1,518,662 | (0%) |
Total | 2,446,429 | 2,456,296 | 2,457,702 | 2,462,195 | 2,463,718 | 0% |
# | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Residential | 564,885 | 672,288 | 683,213 | 695,691 | 704,054 | 1% |
Mid-size | 86,926 | 63,486 | 65,519 | 59,624 | 68,520 | 15% |
Large | 25,150 | 22,565 | 23,114 | 23,217 | 14,485 | (38%) |
Total | 676,961 | 758,339 | 771,846 | 778,532 | 787,059 | 1% |
# | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Residential | 55,149 | 88,492 | 90,383 | 108,840 | 96,937 | (11%) |
Mid-size | 7,661 | 5,200 | 5,339 | 7,698 | 6,468 | (16%) |
Large | 878 | 629 | 490 | 418 | 385 | (8%) |
Total | 63,688 | 94,321 | 96,212 | 116,956 | 103,790 | (11%) |
Disclosure requirement | Comment | Page in sustainability statement | Incorporation by reference |
ESRS 2 – General disclosures | 6 | ||
2-BP-1 – General basis for preparation of sustainability statement | 7 | ||
2-BP-2 – Disclosures in relation to specific circumstances | 12 | ||
Governance | |||
2-GOV-1 – The role of the administrative, management and supervisory bodies | 12 | ||
2-GOV-2 – Information provided to and sustainability matters addressed by the undertaking’s administrative, management and supervisory bodies | 16 | ||
2-GOV-3 – Integration of sustainability-related performance in incentive schemes | 16 | ||
2-GOV-4 – Statement on due diligence | 16 | ||
2-GOV-5 – Risk management and internal controls over sustainability reporting | 20 | ||
Strategy | |||
2-SBM-1 – Strategy, business model and value chain | 20 | Management report - Business segments overview | |
2-SBM-2 – Interests and views of stakeholders | 24 | ||
2-SBM-3 – Material IROs and their interaction with strategy and business model | 29 | ||
Impact, Risk and Opportunity management | |||
2-IRO-1 – Description of the processes to identify and assess material IROs | 38 | ||
2-IRO-2 – Disclosure Requirements in ESRS covered by the undertaking’s sustainability statement | 42 | ||
Policies MDR-P – Policies adopted to manage material sustainability matters | 42 | ||
Actions MDR- A – Actions and resources in relation to material sustainability matters | 52 | ||
Metrics MDR-M – Metrics in relation to sustainability matters | 52 | ||
Targets MDR-T – Tracking actions through targets | 53 | ||
Topical standards | |||
ESRS E1- Climate change |
GOV-3 - Integration of sustainability-related performance in incentive schemes | |||
E1-1 – Transition plan for climate change mitigation | |||
SBM-3 Material IROs and their interaction with strategy and business model | 57 | ||
IRO-1 Description of the processes to identify and assess material climate-related IROs | 68 | ||
E1-2 – Policies related to change mitigation and adaptation | 72 | ||
E1-3 – Actions and resources in relation to climate change policies | 72 | ||
E1-4 – Targets related to climate change mitigation and adaptation | 75 | ||
E1-5 – Energy consumption and mix | |||
E1-6 – Gross Scopes 1, 2, 3 and Total GHG emissions | 78 | ||
E1-7 – GHG removals and GHG mitigation projects financed through carbon credits | |||
E1-8 – Internal carbon pricing | |||
E1-9 – Anticipated financial effects from material physical and transition risks and potential climate-related opportunities | 82 | ||
Policies MDR-P – Policies adopted to manage material sustainability matters | 72 | ||
Actions MDR- A – Actions and resources in relation to material sustainability matters | 72 | ||
Metrics MDR-M – Metrics in relation to sustainability matters | 78 | ||
Targets MDR-T – Tracking actions through targets | 75 | ||
ESRS E2 - Pollution | 122 | ||
IRO-1 Description of processes to identify and assess material Pollution-related IROs | 122 | ||
E2-1 – Policies related to pollution | 122 | ||
E2-2 – Actions and resources related to pollution | 122 | ||
E2-3 – Targets related to pollution | 124 | ||
E2-4 – Pollution of air, water and soil | 124 | ||
E2-5 – Substances of concern and substances of very high concern | |||
E2-6 – Anticipated financial effects from pollution-related IROs | |||
Policies MDR-P – Policies adopted to manage material sustainability matters | 122 | ||
Actions MDR- A – Actions and resources in relation to material sustainability matters | 122 | ||
Metrics MDR-M – Metrics in relation to sustainability matters | 124 | ||
Targets MDR-T – Tracking actions through targets | 124 | ||
ESRS E3 - Water and marine resources | 126 |
IRO-1 Description of the processes to identify and assess material water and marine resources-related IROs | 126 | ||
E3-1 – Policies related to water and marine resources | 126 | ||
E3-2 – Actions and resources related to water and marine resources | 127 | ||
E3-3 – Targets related to water and marine resources | 128 | ||
E3-4 – Water consumption | 128 | ||
E3-5 – Anticipated financial effects from water and marine resources-related IROs | |||
Policies MDR-P – Policies adopted to manage material sustainability matters | 126 | ||
Actions MDR- A – Actions and resources in relation to material sustainability matters | 127 | ||
Metrics MDR-M – Metrics in relation to sustainability matters | 128 | ||
Targets MDR-T – Tracking actions through targets | 128 | ||
ESRS E4 - Biodiversity and ecosystems | 130 | ||
SBM-3 Material IROs and their interaction with strategy and business model | 130 | ||
IRO-1 Description of processes to identify and assess material biodiversity and ecosystem-related IROs | 130 | ||
E4-1 –Transition plan and consideration of biodiversity and ecosystems in strategy and business model | 130 | ||
E4-2 – Policies related to biodiversity and ecosystems | 131 | ||
E4-3 – Actions and resources related to biodiversity and ecosystems | 132 | ||
E4-4 – Targets related to biodiversity and ecosystems | 133 | ||
E4-5 – Impact metrics related to biodiversity and ecosystems change | 133 | ||
E4-6 – Anticipated financial effects from biodiversity and ecosystem-related IROs | |||
Policies MDR-P – Policies adopted to manage material sustainability matters | 131 | ||
Actions MDR- A – Actions and resources in relation to material sustainability matters | 132 | ||
Metrics MDR-M – Metrics in relation to sustainability matters | 133 | ||
Targets MDR-T – Tracking actions through targets | 133 | ||
ESRS E5 - Resource use and circular economy | 133 | ||
IRO-1 Description of the processes to identify and assess material resource use and circular economy-related IROs | 134 | ||
E5-1 – Policies related to resource use and circular economy | 134 | ||
E5-2 – Actions and resources related to resource use and circular economy | 135 | ||
E5-3 – Targets related to resource use and circular economy | 136 | ||
E5-4 – Resource inflows |
E5-5 – Resource outflows | 136 | ||
E5-6 – Anticipated financial effects from material resource use and circular economy-related IROs | |||
Policies MDR-P – Policies adopted to manage material sustainability matters | 134 | ||
Actions MDR- A – Actions and resources in relation to material sustainability matters | 135 | ||
Metrics MDR-M – Metrics in relation to sustainability matters | 136 | ||
Targets MDR-T – Tracking actions through targets | 136 | ||
ESRS S1 - Own workforce | 139 | ||
SBM-2 Interests and views of stakeholders | 140 | ||
SBM-3 Material IROs and their interaction with strategy and business model | 140 | ||
S1-1 – Policies related to own workforce | 141 | ||
S1-2 – Processes for engaging with own workforce and workers’ representatives about impacts | 142 | ||
S1-3 – Processes to remediate negative impacts and channels for own workforce to raise concerns | 142 | ||
S1-4 – Taking action on material impacts on own workforce, and approaches to mitigating material risks and pursuing material opportunities related to own workforce, and effectiveness of those actions | 142 | ||
S1-5 – Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | 145 | ||
S1-6 – Characteristics of the undertaking’s employees | 146 | ||
S1-7 – Characteristics of non-employee workers in the undertaking’s own workforce | 147 | ||
S1-8 – Collective bargaining coverage and social dialogue | 147 | ||
S1-9 – Diversity metrics | 148 | ||
S1-10 – Adequate wages | |||
S1-11 – Social protection | |||
S1-12 – Persons with disabilities | |||
S1-13 – Training and skills development metrics | 148 | ||
S1-14 – Health and safety metrics | 149 | ||
S1-15 – Work-life balance metrics | |||
S1-16 – Compensation metrics (pay gap and total compensation) | 149 | ||
S1-17 – Incidents, complaints and severe human rights impacts | 150 | ||
Policies MDR-P – Policies adopted to manage material sustainability matters | 141 | ||
Actions MDR- A – Actions and resources in relation to material sustainability matters | 142 | ||
Metrics MDR-M – Metrics in relation to sustainability matters | 149 |
Targets MDR-T – Tracking actions through targets | 145 | ||
ESRS S2 - Workers in the value chain | 150 | ||
SBM-2 Interests and views of stakeholders | 151 | ||
SBM-3 Material IROs and their interaction with strategy and business model | 151 | ||
S2-1 – Policies related to value chain workers | 152 | ||
S2-2 – Processes for engaging with value chain workers about impacts | 153 | ||
S2-3 – Processes to remediate negative impacts and channels for value chain workers to raise concerns | 153 | G1-1 Reporting of serious concerns and whistleblowers | |
S2-4 – Taking action on material impacts on value chain workers, and approaches to managing material risks and pursuing material opportunities related to value chain workers, and effectiveness of those actions | 153 | ||
S2-5 – Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | 154 | ||
Policies MDR-P – Policies adopted to manage material sustainability matters | 152 | ||
Actions MDR- A – Actions and resources in relation to material sustainability matters | 153 | ||
Metrics MDR-M – Metrics in relation to sustainability matters | |||
Targets MDR-T – Tracking actions through targets | 154 | ||
ESRS S3 - Affected communities | 154 | ||
SBM-2 Interests and views of stakeholders | 155 | ||
SBM-3 Material IROs and their interaction with strategy and business model | 155 | ||
S3-1 – Policies related to affected communities | 156 | ||
S3-2 – Processes for engaging with affected communities about impacts | 157 | ||
S3-3 – Processes to remediate negative impacts and channels for affected communities to raise concerns | 157 | G1-1 Reporting of serious concerns and whistleblowers | |
S3-4 – Taking action on material impacts on affected communities, and approaches to managing material risks and pursuing material opportunities related to affected communities, and effectiveness of those actions | 157 | ||
S3-5 – Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | 158 | ||
Policies MDR-P – Policies adopted to manage material sustainability matters | 156 | ||
Actions MDR- A – Actions and resources in relation to material sustainability matters | 157 | ||
Targets MDR-T – Tracking actions through targets | 158 | ||
ESRS S4 - Consumers and end-users | 158 | ||
SBM-2 Interests and views of stakeholders | 159 | ||
SBM-3 Material IROs and their interaction with strategy and business model | 159 | ||
S4-1 – Policies related to consumers and end-users | 160 | ||
S4-2 – Processes for engaging with consumers and end- users about impacts | 161 | ||
S4-3 – Processes to remediate negative impacts and channels for consumers and end-users to raise concerns | 161 | G1-1 Reporting of serious concerns and whistleblowers | |
S4-4 – Taking action on material impacts on consumers and end-users and approaches to managing material risks and pursuing material opportunities related to consumers and end-users, and effectiveness of those actions | 162 | ||
S4-5 – Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | 163 | ||
Policies MDR-P – Policies adopted to manage material sustainability matters | 160 | ||
Actions MDR- A – Actions and resources in relation to material sustainability matters | 162 | ||
Targets MDR-T – Tracking actions through targets | 164 | ||
ESRS G1 - Business conduct | 164 | ||
GOV-1 The role of the administrative, supervisory and management bodies | 165 | ||
IRO-1 Description of the processes to identify and assess material IROs | 166 | ||
G1-1 – Business conduct policies and corporate culture | 166 | ||
G1-2 – Management of relationships with suppliers | 167 | ||
G1-3 – Procedures to address corruption or bribery | 168 | ||
G1-4 – Incidents of corruption or bribery | 169 | ||
G1-5 – Political influence and lobbying activities | 169 | ||
G1-6 – Payment practices | |||
Policies MDR-P – Policies adopted to manage material sustainability matters | 166 | ||
Actions MDR- A – Actions and resources in relation to material sustainability matters | 52 | ||
Metrics MDR-M – Metrics in relation to sustainability matters | 52 | ||
Targets MDR-T – Tracking actions through targets | 53 |
Disclosure Requirement and related datapoint | Material information? | Legislation | Page in sustainability statement |
ESRS 2 GOV-1 - Board's gender diversity paragraph 21 (d) | Material | SFDR/CBSR | 15 |
ESRS 2 GOV-1 - Percentage of board members who are independent paragraph 21 (e) | Material | CBSR | 15 |
ESRS 2 GOV-4 - Statement on due diligence paragraph 30 | Material | SFDR | 16 |
ESRS 2 SBM-1 - Involvement in activities related to fossil fuel activities paragraph 40 (d) i | Material | SFDR/EBA3/ CBSR | 20 |
ESRS 2 SBM-1 - Involvement in activities related to chemical production paragraph 40 (d) ii | Not material | ||
ESRS 2 SBM-1 - Involvement in activities related to controversial weapons paragraph 40 (d) iii | Not material | ||
ESRS 2 SBM-1 - Involvement in activities related to cultivation and production of tobacco paragraph 40 (d) iv | Not material | ||
ESRS E1-1 - Transition plan to reach climate neutrality by 2050 paragraph 14 | Material | EUCL | |
ESRS E1-1 - Undertakings excluded from Paris-aligned Benchmarks paragraph 16 (g) | Material | EBA3/ CBSR | |
ESRS E1-4 - GHG emission reduction targets paragraph 34 | Material | SFDR/EBA3/ CBSR | 75 |
ESRS E1-5 - Energy consumption from fossil sources disaggregated by sources (only high climate impact sectors) paragraph 38 | Material | SFDR | 77 |
ESRS E1-5 - Energy consumption and mix paragraph 37 | Material | SFDR | 77 |
ESRS E1-5 - Energy intensity associated with activities in high climate impact sectors paragraphs 40 to 43 | Material | SFDR | 77 |
ESRS E1-6 - Gross Scope 1, 2, 3 and Total GHG emissions paragraph 44 | Material | SFDR/EBA3/ CBSR | |
ESRS E1-6 - Gross GHG emissions intensity paragraphs 53 to 55 | Material | SFDR/EBA3/ CBSR | 81 |
ESRS E1-7 - GHG removals and carbon credits paragraph 56 | Not material | ||
ESRS E1-9 - Exposure of the benchmark portfolio to climate- related physical risks paragraph 66 | Material | CBSR | 88 |
ESRS E1-9 - Disaggregation of monetary amounts by acute and chronic physical risk paragraph 66 (a) | Material | EBA3 | 88 |
ESRS E1-9 - Location of significant assets at material physical risk paragraph 66 (c). | Material | EBA3 | 90 |
ESRS E1-9 - Breakdown of the carrying value of its real estate assets by energy-efficiency classes paragraph 67 (c). - ESRS E1-9 | Not material | ||
ESRS E1-9 - Degree of exposure of the portfolio to climate- related opportunities paragraph 69 | Material | CBSR | 82 |
ESRS E2-4 - Amount of each pollutant listed in Annex II of the E-PRTR Regulation (European Pollutant Release and Transfer Register) emitted to air, water and soil, paragraph 28 | Material | SFDR | |
ESRS E3-1 - Water and marine resources paragraph 9 | Material | SFDR | 126 |
ESRS E3-1 - Dedicated policy paragraph 13 | Material | SFDR | 126 |
ESRS E3-1 - Sustainable oceans and seas paragraph 14 | Not material | ||
ESRS E3-4 - Total water recycled and reused paragraph 28 (c) | Not material | ||
ESRS E3-4 - Total water consumption in m3 per net revenue on own operations paragraph 29 | Material | SFDR | 128 |
ESRS 2 IRO-1 - E4 paragraph 16 (a) i | Material | SFDR | 130 |
ESRS 2 IRO-1 - E4 paragraph 16 (b) | Material | SFDR | 130 |
ESRS 2 IRO-1 - E4 paragraph 16 (c) | Material | SFDR | 130 |
ESRS E4-2 - Sustainable land / agriculture practices or policies paragraph 24 (b) | Not material | ||
ESRS E4-2 - Sustainable oceans / seas practices or policies paragraph 24 (c) | Not material | ||
ESRS E4-2 - Policies to address deforestation paragraph 24 (d) | Not material | ||
ESRS E5-5 - Non-recycled waste paragraph 37 (d) | Material | SFDR | 136 |
ESRS E5-5 - Hazardous waste and radioactive waste paragraph 39 | Material | SFDR | 136 |
ESRS 2 SBM-3 - S1 - Risk of incidents of forced labor paragraph 14 (f) | Material | SFDR | 140 |
ESRS 2 SBM-3 - S1 - Risk of incidents of child labor paragraph 14 (g) | Material | SFDR | 140 |
ESRS S1-1 - Human rights policy commitments paragraph 20 | Material | SFDR | 141 |
ESRS S1-1 - Due diligence policies on issues addressed by the fundamental International Labor Organization Conventions 1 to 8, paragraph 21 | Material | CBSR | 141 |
ESRS S1-1 - processes and measures for preventing trafficking in human beings paragraph 22 | Material | SFDR | 141 |
ESRS S1-1 - workplace accident prevention policy or management system paragraph 23 | Material | SFDR | 141 |
ESRS S1-3 - grievance/complaints handling mechanisms paragraph 32 (c) | Material | SFDR | 142 |
ESRS S1-14 - Number of fatalities and number and rate of work-related accidents paragraph 88 (b) and (c) | Material | SFDR/CBSR | 149 |
ESRS S1-14 - Number of days lost to injuries, accidents, fatalities or illness paragraph 88 (e) | Material | SFDR | 149 |
ESRS S1-16 - Unadjusted gender pay gap paragraph 97 (a) | Material | SFDR/CBSR | 149 |
ESRS S1-16 - Excessive CEO pay ratio paragraph 97 (b) | Material | SFDR | 149 |
ESRS S1-17 - Incidents of discrimination paragraph 103 (a) | Material | SFDR | 150 |
ESRS S1-17 Non-respect of UNGPs on Business and Human Rights and OECD paragraph 104 (a) | Material | SFDR/CBSR | 150 |
ESRS 2 SBM-3 – S2 - Significant risk of child labor or forced labor in the value chain paragraph 11 (b) | Material | SFDR | 151 |
ESRS S2-1 - Human rights policy commitments paragraph 17 | Material | SFDR | 152 |
ESRS S2-1 - Policies related to value chain workers paragraph 18 | Material | SFDR | 152 |
ESRS S2-1 Non-respect of UNGPs on Business and Human Rights principles and OECD guidelines paragraph 19 | Material | SFDR/CBSR | 152 |
ESRS S2-1 - Due diligence policies on issues addressed by the fundamental International Labor Organization Conventions 1 to 8, paragraph 19 | Material | CBSR | 152 |
ESRS S2-4 - Human rights issues and incidents connected to its upstream and downstream value chain paragraph 36 | Material | SFDR | 153 |
ESRS S3-1 - Human rights policy commitments paragraph 16 | Material | SFDR | 156 |
ESRS S3-1 - non-respect of UNGPs on Business and Human Rights, ILO principles or and OECD guidelines paragraph 17 | Material | SFDR/CBSR | 156 |
ESRS S3-4 - Human rights issues and incidents paragraph 36 | Material | SFDR | 157 |
ESRS S4-1 - Policies related to consumers and end-users paragraph 16 - ESRS S4-1 | Material | SFDR | 160 |
ESRS S4-1 - Non-respect of UNGPs on Business and Human Rights and OECD guidelines paragraph 17 | Material | SFDR/CBSR | 160 |
ESRS S4-4 - Human rights issues and incidents paragraph 35 | Material | SFDR | 162 |
ESRS G1-1 - United Nations Convention against Corruption paragraph 10 (b) | Material | SFDR | 166 |
ESRS G1-1 - Protection of whistle- | Material | SFDR | 166 |
ESRS G1-4 - Fines for violation of anti-corruption and anti- bribery laws paragraph 24 (a) | Material | SFDR/CBSR | 169 |
ESRS G1-4 - Standards of anti- corruption and anti- bribery paragraph 24 (b) | Material | SFDR | 169 |
Legend: | |
SFDR | Sustainable Finance Disclosure Regulation |
CBSR | Climate Benchmark Standards Regulation |
EBA3 | EBA Pillar 3 |
EUCL | EU Climate Law |
Abbreviation | Term |
ABC | Anti-bribery and corruption |
AR | Application Requirement |
BAT | Best Available Technique |
Capex | Capital Expenditure |
CCUS | Carbon Capture, Utilization, and Storage |
CCS | Carbon Capture and Storage |
CEMS | Continuous Emission Monitoring Systems |
CEO | Chief Executive Officer |
CFO | Chief Financial Officer |
CHP | Combined Heat and Power |
CO | Carbon Monoxide |
CO2 | Carbon Dioxide |
CBD | Convention for Biological Diversity |
COP | Conference of Parties |
CMIP6 | Coupled Model Intercomparison Project |
CSDDD | Corporate Sustainability Due Diligence Directive |
CSRD | Corporate Sustainability Reporting Directive |
DEI | Diversity, Equity and Inclusion |
DMA | Double Materiality Assessment |
EBITDA | Earnings Before Interest, Taxes, Depreciation, and Amortization |
ENCORE | Exploring Natural Capital Opportunities Risks and Exposure |
EEA | European Economic Area |
EFRAG | European Financial Reporting Advisory Group |
EIA | Environmental Impact Assessment |
EPH | Energetický a průmyslový holding, a.s. |
EPIF | EP Infrastructure, a.s. |
ESG | Environmental, Social, Governance |
ESRS | European Sustainability Reporting Standards |
ETI | Ethical Trading Initiative |
ETS | Emissions Trading Scheme |
EU | European Union |
EWC | European Works Council |
GFF | Green Financing Framework |
GHG | Greenhouse Gases |
GRI | Global Reporting Initiative |
HSE | Health, Safety & Environment |
IPCC | Intergovernmental Panel on Climate Change |
IEA | International Energy Agency |
IFRS | International Financial Reporting Standards |
ILO | International Labor Organization |
IPCEI | Important Project of Common European Interest |
IRO | Impact, Risks and Opportunities |
ISAE | International Standard on Assurance Engagements |
ISO | International Organization for Standardization |
IT | Information Technology |
KPI | Key Performance Indicator |
KYC | Know Your Customer |
LEAP | Locate, Evaluate, Assess, |
LTIFR | Lost Time Injury Frequency Rate |
MDR | Minimum Disclosure Requirement |
MWh | Megawatt hour |
NACE | Nomenclature of Economic Activities |
NGO | Non-governmental Organisation |
Nimby | Not In My Backyard |
NOX | Nitrous Oxides |
OECD | Organisation for Economic Co-operation and Development |
OpCo | Operating Company |
Opex | Operational Expenditure |
PAB | Paris Aligned Benchmark |
P&L | Profit & Loss |
PV | Photovoltaic |
R&D | Research & Development |
R&Os | Risks & Opportunities |
SBM | Strategy and Business Model |
SO2 | Sulphur Dioxide |
SSP | Shared Socio-economic Pathway |
TCFD | Taskforce for Climate Related Disclosures |
TNFD | Taskforce for Nature Related Disclosures |
TRIR | Total Recordable Incident Rate |
TWh | Terawatt hour |
UK | United Kingdom |
UN | United Nations |
UNGC | United Nations Global Compact |
VC | Value Chain |
WEI+ | Water Exploitation Index |
WRI | World Resource Institute |
WWF | World Wildlife |
WWF BRF | Biodiversity Risk Filter |
WWF WRF | Water Risk Filter |
Energy consumption by country | ||||||
GWh | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 9,995 | 11,855 | 11,749 | 7,969 | 6,883 | (14%) |
Slovakia | 1,169 | 964 | 882 | 825 | 789 | (4%) |
Germany | 55 | 126 | 95 | 107 | 74 | (30%) |
Hungary | 3,602 | – | – | – | – | |
Total | 14,820 | 12,945 | 12,726 | 8,901 | 7,746 | (13%) |
Share of fuels on energy consumption | ||||||
GWh | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Lignite | 59% | 80% | 79% | 74% | 64% | (13%) |
Natural Gas | 33% | 8% | 4% | 5% | 5% | (3%) |
Biomass | 5% | 9% | 11% | 12% | 20% | 68% |
Other | 2% | 3% | 6% | 10% | 11% | 18% |
Electricity losses in the power distribution network | ||||||
GWh | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Electricity inflows to the grid | 7,542 | 7,991 | 7,769 | 7,598 | N/A | |
Network losses | 421 | 442 | 351 | 367 | 419 | 14% |
Network losses in % | 5.6% | 5.5% | 4.5% | 4.8% | N/A |
Scope 1 CO 2 | ||||||
thsnd. tonnes CO 2 | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Gas Transmission | 168 | 121 | 18 | 15 | 16 | 11% |
Gas and Power Distribution | 3 | 4 | 11 | 9 | 10 | 13% |
Gas Storage | 36 | 56 | 67 | 56 | 34 | (39%) |
Heat Infra | 3,544 | 3,278 | 3,254 | 2,101 | 1,556 | (26%) |
Total | 3,752 | 3,459 | 3,350 | 2,181 | 1,617 | (26%) |
Scope 1 CO 2 | ||||||
thsnd. tonnes CO 2 | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 2,826 | 3,284 | 3,257 | 2,105 | 1,558 | (26%) |
Slovakia | 195 | 152 | 78 | 58 | 47 | (19%) |
Germany | 8 | 23 | 15 | 18 | 12 | (34%) |
Hungary | 722 | – | – | – | – | |
Total | 3,752 | 3,459 | 3,350 | 2,181 | 1,617 | (26%) |
Scope 2 CO2 emissions by country | ||||||
thsnd. tonnes CO 2 | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 33 | 9 | 8 | 8 | 8 | (2%) |
Slovakia | 6 | 8 | 53 | 61 | 47 | (23%) |
Germany | 3 | 2 | 2 | 2 | 2 | (1%) |
Hungary | 3 | – | – | – | – | |
Total | 44 | 19 | 63 | 75 | 56 | (20%) |
Scope 1 methane emissions | ||||||
thsnd. tonnes CO 2 | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Gas transmission | 87 | 72 | 54 | 92 | 33 | (64%) |
Gas distribution | 179 | 158 | 137 | 112 | 107 | (5%) |
Gas storage | 29 | 28 | 40 | 30 | 22 | (26%) |
Other | – | – | – | – | (0) | |
Total | 295 | 257 | 232 | 234 | 161 | (31%) |
SO 2 | ||||||
tonnes | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 4,645 | 3,279 | 4,436 | 2,582 | 2,350 | (9%) |
Slovakia | 3 | 3 | 3 | 8 | 7 | (18%) |
Total | 4,648 | 3,282 | 4,439 | 2,590 | 2,357 | (9%) |
NOx emissions by country | ||||||
tonnes | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 2,655 | 3,097 | 3,335 | 2,138 | 1,751 | (18%) |
Slovakia | 193 | 183 | 75 | 66 | 44 | (33%) |
Hungary | 388 | – | – | – | – | |
Total | 3,237 | 3,280 | 3,410 | 2,204 | 1,795 | (19%) |
Dust emissions by country | ||||||
tonnes | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 110 | 105 | 97 | 56 | 46 | (18%) |
Slovakia | 5 | 4 | 3 | 3 | 2 | (27%) |
Total | 115 | 109 | 100 | 59 | 48 | (18%) |
Quantity of water withdrawn by country | ||||||
million m 3 | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 31 | 41 | 94 | 84 | 41 | (51%) |
Slovakia | 0 | 0 | 0 | 0 | 0 | (5%) |
Germany | 0 | 0 | 0 | 0 | 0 | (87%) |
Hungary | 13 | – | – | – | – | |
Total water withdrawn | 44 | 41 | 94 | 84 | 41 | (51%) |
Byproducts by means of disposal | ||||||
thsnd. tonnes | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Sales | 268 | 318 | 457 | 316 | 300 | (5%) |
Storage - own stock | 109 | 145 | – | – | – | |
Storage - external | – | 176 | 241 | 145 | 104 | (28%) |
Stabilizate production | 509 | 627 | 627 | 301 | 195 | (35%) |
Storage - chargeable waste | 5 | 23 | 44 | 35 | 33 | (7%) |
Other | – | – | 1 | 0 | – | (100%) |
Total | 891 | 1,288 | 1,370 | 796 | 632 | (21%) |
Waste by country | ||||||
tonnes | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 2,570 | 1,846 | 2,468 | 2,094 | 1,179 | (44%) |
Slovakia | 43,567 | 44,660 | 36,262 | 41,177 | 40,562 | (1%) |
Germany | 503 | 1,900 | 971 | 969 | 853 | (12%) |
Hungary | 146 | – | – | – | – | |
Total | 46,786 | 48,406 | 39,701 | 44,240 | 42,594 | (4%) |
Male employees | ||||||
FTE | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 1,530 | 1,168 | 1,136 | 1,151 | 1,145 | (1%) |
Slovakia | 3,402 | 3,406 | 3,418 | 3,333 | 3,330 | (0%) |
Germany | 51 | 54 | 55 | 56 | 58 | 5% |
Hungary | 173 | – | – | – | – | |
Netherlands | 1 | 1 | 1 | 1 | 1 | 0% |
Total | 5,158 | 4,629 | 4,609 | 4,541 | 4,534 | (0%) |
Female employees | ||||||
FTE | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 359 | 291 | 326 | 333 | 346 | 4% |
Slovakia | 870 | 883 | 894 | 897 | 911 | 2% |
Germany | 7 | 7 | 7 | 6 | 8 | 19% |
Hungary | 34 | – | – | – | – | |
Netherlands | 1 | 1 | 1 | 1 | 1 | 0% |
Total | 1,271 | 1,182 | 1,227 | 1,238 | 1,266 | 2% |
Ratio of female | ||||||
% | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 19% | 20% | 22% | 22% | 23% | 3% |
Slovakia | 20% | 21% | 21% | 21% | 21% | 1% |
Germany | 12% | 11% | 11% | 10% | 12% | 12% |
Hungary | 16% | |||||
Netherlands | 50% | 50% | 50% | 50% | 50% | 0% |
Total | 20% | 20% | 21% | 21% | 22% | 2% |
Full-time job | ||||||
FTE | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 1,870 | 1,428 | 1,420 | 1,450 | 1,450 | (0%) |
Slovakia | 4,260 | 4,277 | 4,298 | 4,208 | 4,222 | 0% |
Germany | 56 | 60 | 61 | 59 | 62 | 5% |
Hungary | 2 | – | – | – | – | |
Total | 6,188 | 5,765 | 5,779 | 5,718 | 5,734 | 0% |
Part-time job | ||||||
FTE | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 20 | 31 | 42 | 36 | 41 | 15% |
Slovakia | 12 | 12 | 14 | 24 | 19 | (20%) |
Germany | 2 | 1 | 1 | 3 | 4 | 31% |
Hungary | 205 | – | – | – | – | |
Netherlands | 2 | 2 | 2 | 2 | 2 | 0% |
Total | 241 | 46 | 59 | 65 | 66 | 2% |
Employees with a permanent contract | ||||||
FTE | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 1,813 | 1,382 | 1,379 | 1,400 | 1,405 | 0% |
Slovakia | 3,861 | 3,923 | 3,919 | 3,798 | 3,763 | (1%) |
Germany | 57 | 59 | 59 | 59 | 63 | 6% |
Hungary | 207 | – | – | – | – | |
Netherlands | 2 | 2 | 2 | 2 | 2 | 0% |
Total | 5,940 | 5,366 | 5,359 | 5,259 | 5,233 | (0%) |
Employees with a temporary contract | ||||||
FTE | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 76 | 76 | 83 | 87 | 86 | (1%) |
Slovakia | 411 | 367 | 393 | 434 | 478 | 10% |
Germany | 1 | 2 | 3 | 3 | 3 | 6% |
Hungary | 0 | – | – | – | – | |
Total | 488 | 445 | 479 | 523 | 567 | 8% |
Number of leavers | ||||||
FTE | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 165 | 131 | 124 | 121 | 141 | 17% |
Slovakia | 184 | 263 | 344 | 429 | 305 | (29%) |
Germany | 2 | 7 | 5 | 3 | 2 | (41%) |
Hungary | 18 | – | – | – | – | |
Total leavers | 369 | 401 | 473 | 553 | 448 | (19%) |
Employees with collective bargaining agreements | ||||||
FTE | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 1,672 | 1,200 | 1,170 | 1,187 | 1,188 | 0% |
Slovakia | 4,220 | 4,236 | 4,259 | 4,101 | 4,109 | 0% |
Germany | 51 | 54 | 54 | 54 | 58 | 7% |
Hungary | 206 | – | – | – | – | |
Total | 6,148 | 5,489 | 5,483 | 5,341 | 5,355 | 0% |
Covered% of total headcount | 96% | 94% | 94% | 92% | 92% | (0%) |
Age structure | |||||
FTE | 2020 | 2021 | 2022 | 2023 | 2024 |
Under 30 years old | 454 | 457 | 451 | 465 | 487 |
Between 30 and 50 years old | 3,202 | 2,779 | 2,807 | 2,716 | 2,686 |
Over 50 years old | 2,772 | 2,576 | 2,580 | 2,601 | 2,626 |
Total | 6,428 | 5,812 | 5,839 | 5,782 | 5,800 |
Age structure | |||||
% | 2020 | 2021 | 2022 | 2023 | 2024 |
Employees under 30 years old | 7% | 8% | 8% | 8% | 8% |
Employees between 30 and 50 years old | 50% | 48% | 48% | 47% | 46% |
Employees over 50 years old | 43% | 44% | 44% | 45% | 45% |
Total training hours | ||||||
hours | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 18,332 | 13,988 | 17,209 | 21,056 | 18,327 | (13%) |
Slovakia | 128,965 | 151,231 | 167,859 | 198,268 | 197,331 | (0%) |
Germany | 335 | 1,142 | 1,041 | 2,445 | 8,478 | >100% |
Hungary | 5,472 | – | – | – | – | |
Total training hours | 153,104 | 166,360 | 186,109 | 221,768 | 224,136 | 1% |
Fatal injuries | ||||||
# | 2020 | 2021 | 2022 | 2023 | 2024 | ∆ |
Slovakia | – | – | 1 | 1 | – | (1) |
Total fatal injuries | – | – | 1 | 1 | – | (1) |
Lost-time injuries | ||||||
# | 2020 | 2021 | 2022 | 2023 | 2024 | ∆ |
Czech Republic | 11 | 13 | 10 | 6 | 6 | - |
Slovakia | 19 | 14 | 19 | 12 | 9 | (3) |
Total registered | 30 | 27 | 30 | 18 | 15 | (3) |
Injury Frequency Rate | ||||||
Index | 2020 | 2021 | 2022 | 2023 | 2024 | ∆ |
Czech Republic | 3.4 | 5.0 | 3.9 | 2.2 | 2.2 | (0.0) |
Slovakia | 2.7 | 2.0 | 3.0 | 1.9 | 1.3 | (0.7) |
Germany | – | – | 10.9 | – | – | - |
Total injury frequency | 2.8 | 2.8 | 3.3 | 2.0 | 1.5 | (0.5) |
Worked Hours | |||||||||||
mil.hours | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 | |||||
Czech Republic | 3.3 | 2.6 | 2.6 | 2.7 | 2.7 | 0% | |||||
Slovakia | 6.9 | 7.0 | 6.7 | 6.7 | 7.2 | 8% | |||||
Germany | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 5% | |||||
Hungary | 0.3 | – | – | – | – | ||||||
Total worked hours | 10.6 | 9.6 | 9.3 | 9.4 | 10.0 | 6% | |||||
Employees covered by ISO 45001 | |||||
Covered rate % | 2020 | 2021 | 2022 | 2023 | 2024 |
Czech Republic | 861 | 423 | 426 | 426 | 429 |
Slovakia | 2,453 | 3,777 | 3,814 | 3,734 | 3,756 |
Germany | – | – | – | 62 | 66 |
Total | 3,314 | 4,200 | 4,240 | 4,221 | 4,251 |
Covered in % of total headcount | 52% | 72% | 73% | 73% | 73% |
Electricity - installed capacity by fuel | ||||||
MW | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Conventional | 928 | 904 | 904 | 902 | 902 | 0% |
Lignite | 848 | 824 | 824 | 822 | 822 | 0% |
OCGT and other natural gas | 50 | 50 | 50 | 50 | 50 | 0% |
Oil | 20 | 20 | 20 | 20 | 20 | 0% |
Other | 11 | 11 | 11 | 11 | 11 | 0% |
Renewable | 40 | 64 | 64 | 66 | 66 | 0% |
Wind | 6 | 6 | 6 | 6 | 6 | 0% |
Photovoltaic | 15 | 15 | 15 | 15 | 15 | 2% |
Hydro | 3 | 3 | 3 | 3 | 3 | 0% |
Biomass | 14 | 37 | 37 | 39 | 39 | 0% |
Other | 3 | 3 | 3 | 3 | 3 | (5%) |
Total | 968 | 968 | 968 | 968 | 968 | 0% |
Electricity - installed capacity by country | ||||||
MW | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 900 | 900 | 900 | 900 | 900 | 0% |
Slovakia | 68 | 68 | 68 | 68 | 68 | (0%) |
Total | 968 | 968 | 968 | 968 | 968 | 0% |
Heat - installed capacity by fuel | ||||||
MW | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Lignite | 2,767 | 2,600 | 2,590 | 2,570 | 1,951 | (24%) |
OCGT and other natural gas | 18 | 18 | 18 | 18 | – | (100%) |
Oil | 229 | 229 | 229 | 229 | 229 | 0% |
Biomass | 39 | 136 | 135 | 154 | 235 | 52% |
Other | 32 | 32 | 32 | 32 | 23 | (29%) |
Total | 3,085 | 3,015 | 3,003 | 3,003 | 2,438 | (19%) |
Heat - installed capacity by fuel | |||||||
MW | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 | |
Czech Republic | 3,085 | 3,015 | 3,003 | 3,003 | 2,438 | (19%) | |
Total | 3,085 | 3,015 | 3,003 | 3,003 | 2,438 | (19%) | |
Total net energy production | ||||||
GWh | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Total | 7,383 | 5,295 | 5,041 | 3,932 | 3,629 | (8%) |
Electricity production by fuel | ||||||
GWh | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Conventional | 3,132 | 2,280 | 2,250 | 1,343 | 972 | (28%) |
Lignite | 1,784 | 2,231 | 2,199 | 1,297 | 926 | (29%) |
CCGT | 1,301 | – | – | – | – | |
OCGT and other natural gas | 0 | 1 | 1 | 0 | 1 | >100% |
Oil | – | – | – | – | (0) | |
Other | 46 | 48 | 50 | 46 | 46 | (0%) |
Renewable | 205 | 288 | 328 | 231 | 304 | 32% |
Wind | 8 | 5 | 5 | 7 | 7 | 0% |
Photovoltaic | 17 | 17 | 17 | 15 | 15 | (2%) |
Hydro | 7 | 6 | 4 | 8 | 7 | (8%) |
Biomass | 162 | 247 | 292 | 191 | 262 | 37% |
Other | 11 | 13 | 10 | 10 | 13 | 34% |
Total | 3,337 | 2,568 | 2,578 | 1,574 | 1,276 | (19%) |
Electricity production by country | ||||||
GWh | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 2,005 | 2,535 | 2,549 | 1,544 | 1,244 | 0% |
Slovakia | 31 | 33 | 29 | 29 | 32 | 10% |
Hungary | 1,301 | – | – | – | – | |
Total | 3,337 | 2,568 | 2,578 | 1,574 | 1,276 | (19%) |
Heat production by fuel | ||||||
GWh | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Lignite | 2,262 | 2,460 | 2,168 | 1,979 | 1,851 | (6%) |
CCGT | 1,476 | – | – | – | – | |
OCGT and other natural gas | 57 | 0 | 0 | 0 | 1 | >100% |
Oil | 3 | 1 | 4 | 5 | 2 | (68%) |
Biomass | 173 | 207 | 257 | 299 | 423 | 42% |
Other | 76 | 58 | 35 | 76 | 76 | 0% |
Total | 4,046 | 2,726 | 2,463 | 2,359 | 2,353 | (0%) |
Heat production by country | ||||||
GWh | 2020 | 2021 | 2022 | 2023 | 2024 | % 24/23 |
Czech Republic | 2,571 | 2,726 | 2,463 | 2,359 | 2,353 | 0% |
Hungary | 1,476 | – | – | – | – | |
Total | 4,046 | 2,726 | 2,463 | 2,359 | 2,353 | (0%) |